| Revenue | NOK 4,1M | -7% |
| EBITDA | NOK 753K | +7% |
| Net profit | NOK 522K | +44% |
| Total assets | NOK 2,1M | +4% |
| Equity | NOK 910K | -16% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 018 | 2 947 | 4 125 | 4 400 | 4 072 |
| Staff expenses | −980 | −1 267 | −2 245 | −2 158 | −1 751 |
| EBITDA | 369 | 721 | 474 | 706 | 753 |
| Depreciation & amort. | −156 | −157 | −202 | −144 | −78 |
| EBIT | 213 | 565 | 272 | 562 | 675 |
| Net financials | 3 | −3 | −9 | −12 | −5 |
| Profit before tax | 216 | 562 | 263 | 549 | 670 |
| Tax | 48 | 124 | 58 | 187 | 148 |
| Net profit | 168 | 438 | 205 | 362 | 522 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 158 | 1 653 | 2 296 | 2 024 | 2 103 |
| Equity | 484 | 921 | 1 126 | 1 088 | 910 |
| Long-term debt | 200 | 155 | 301 | 187 | 69 |
| Short-term debt | 474 | 577 | 870 | 750 | 1 124 |
| Total debt | 674 | 731 | 1 171 | 936 | 1 193 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jøran Magne Sættem | Chief Executive Officer | 0 companies |
| Johannes Schrimpf | Chairman | 0 companies |
| Jan Torstein Ovidth | Board of Directors | 0 companies |
| Olof André Marklund-Nagy | Board of Directors | 0 companies |