| Revenue | NOK 5,1M | -24% |
| EBITDA | NOK 2,5M | -14% |
| Net profit | NOK 1,9M | -13% |
| Total assets | NOK 5,8M | -11% |
| Equity | NOK 3,6M | +31% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 57 | 2 638 | 4 871 | 2 868 | 3 785 | 4 949 | 6 732 | 5 106 |
| Staff expenses | −0 | −0 | −574 | −1 312 | −1 364 | −1 360 | −1 833 | −1 828 | −2 912 |
| EBITDA | −6 | 9 | 1 793 | 1 599 | 553 | 1 793 | 2 415 | 2 902 | 2 508 |
| Depreciation & amort. | −0 | −0 | −0 | −9 | −23 | −90 | −195 | −196 | −178 |
| EBIT | −6 | 9 | 1 793 | 1 590 | 530 | 1 703 | 2 220 | 2 706 | 2 331 |
| Net financials | 0 | 0 | 1 | 18 | 2 | 7 | 23 | 55 | 63 |
| Profit before tax | −6 | 10 | 1 794 | 1 608 | 532 | 1 710 | 2 243 | 2 761 | 2 393 |
| Tax | −0 | 1 | 395 | 354 | 119 | 374 | 473 | 608 | 528 |
| Net profit | −6 | 9 | 1 400 | 1 254 | 413 | 1 336 | 1 771 | 2 153 | 1 866 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 34 | 2 010 | 3 683 | 3 077 | 4 111 | 4 958 | 6 531 | 5 827 |
| Equity | 24 | 33 | 1 433 | 1 086 | 700 | 1 036 | 1 806 | 2 759 | 3 625 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 18 | 23 | 0 | 0 |
| Short-term debt | 6 | 1 | 577 | 2 596 | 2 377 | 3 057 | 3 129 | 3 772 | 2 202 |
| Total debt | 6 | 1 | 577 | 2 596 | 2 377 | 3 075 | 3 151 | 3 772 | 2 202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pinnoy As | Company | 50.0% | 50.0% | 2022 |
Erling Jensen Consulting As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Jensen | Chief Executive Officer | 0 companies |
| Jens Fredrik Hjelmstad | Chairman | 0 companies |