| Revenue | NOK 23,1M | +16% |
| EBITDA | NOK 8,4M | +121% |
| Net profit | NOK 4,7M | +292% |
| Total assets | NOK 60,6M | +5% |
| Equity | NOK 40,1M | +13% |
| Employees | 9 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 64 497 | 44 087 | 20 214 | 19 816 | 23 054 |
| Staff expenses | −11 954 | −0 | −0 | −0 | −0 |
| EBITDA | 14 775 | 8 848 | 3 029 | 3 787 | 8 357 |
| Depreciation & amort. | −4 883 | −4 582 | −1 728 | −2 306 | −2 377 |
| EBIT | 9 892 | 4 266 | 1 302 | 1 481 | 5 980 |
| Net financials | −717 | −2 017 | 167 | 48 | 50 |
| Profit before tax | 9 175 | 2 249 | 1 469 | 1 529 | 6 030 |
| Tax | 7 727 | −47 | 323 | 336 | 1 355 |
| Net profit | 1 448 | 2 296 | 1 146 | 1 192 | 4 674 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 181 705 | 167 316 | 50 026 | 57 844 | 60 601 |
| Equity | 62 063 | 63 211 | 34 267 | 35 459 | 40 133 |
| Long-term debt | 93 768 | 91 475 | 0 | 426 | 1 370 |
| Short-term debt | 25 875 | 12 630 | 15 759 | 21 959 | 19 097 |
| Total debt | 119 642 | 104 105 | 15 759 | 22 385 | 20 468 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ØH Deputy Member | Deputy Member | 2024 |
AJ Deputy Member | Deputy Member | 2024 |
PR Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (9) | ||
RK Deputy Member | Deputy Member | 2023 – 2024 |
MD Deputy Member | Deputy Member | 2023 – 2023 |
ES Deputy Member | Deputy Member | 2023 – 2024 |
OT Deputy Member | Deputy Member | 2023 – 2024 |
TB Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
HK Deputy Member | Deputy Member | 2023 – 2024 |
PØ Deputy Member | Deputy Member | 2023 – 2023 |
LO Deputy Member | Deputy Member | 2021 – 2023 |
LE Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (8) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rolv Kristen Øygard | Deputy Member | 0 companies |
| Merete Dagsgard | Deputy Member | 0 companies |
| Elin Skjåk Haugen | Deputy Member | 0 companies |
| Ove Teigen | Deputy Member | 0 companies |
| Tordis Brandsar | Chief Executive Officer | 0 companies |
| Ørjan Haugen | Deputy Member | 0 companies |
| Hilde Kielland Mølmen | Deputy Member | 0 companies |
| Per Øyvind Ørjasæter | Deputy Member | 0 companies |
| August Johan Evensen | Deputy Member | 0 companies |
| Lars Ove Remen | Deputy Member | 0 companies |
| Per Rune Storødegård | Chief Executive Officer | 0 companies |
| Lars Egar Haugen | Chief Executive Officer | 0 companies |
| Oddbjørn Sperstad | Board of Directors | 0 companies |
| Hans Sæther | Chairman | 0 companies |
| Odd Jan Hølmo | Board of Directors | 0 companies |
| Roy Olav Lund | Board of Directors | 0 companies |
| Sissel Gunnlaug Guddal Brenna | Board of Directors | 0 companies |
| Torje Høyesveen | Board of Directors | 0 companies |
| Thea Mork Kummen | Board of Directors | 0 companies |
| Ragna Flækøy Skjåkødegård | Board of Directors | 0 companies |
| Stian Furuheim | Board of Directors | 0 companies |
| Per Oluf Solbraa | Chairman | 0 companies |
| Hans Vigstad | Board of Directors | 0 companies |
| Torunn Sigstad | Board of Directors | 0 companies |
| Randi Rust | Board of Directors | 0 companies |
| Ellen Stokke | Board of Directors | 0 companies |