| Revenue | NOK 136,5M | -22% |
| EBITDA | NOK 857K | -93% |
| Net profit | NOK -748K | -108% |
| Total assets | NOK 78,7M | -13% |
| Equity | NOK 19,3M | -18% |
| Employees | 63 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 58 454 | 176 174 | 129 391 | 174 644 | 136 533 |
| Staff expenses | −8 532 | −14 059 | −19 812 | −24 565 | −26 244 |
| EBITDA | 6 953 | 22 059 | 12 539 | 11 766 | 857 |
| Depreciation & amort. | −47 | −304 | −496 | −759 | −1 031 |
| EBIT | 6 906 | 21 755 | 12 043 | 11 007 | −174 |
| Net financials | −87 | 994 | 386 | 412 | −487 |
| Profit before tax | 6 819 | 22 748 | 12 429 | 11 419 | −661 |
| Tax | 1 509 | 5 026 | 2 807 | 2 545 | 87 |
| Net profit | 5 310 | 17 722 | 9 623 | 8 873 | −748 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 56 993 | 93 006 | 56 526 | 90 249 | 78 663 |
| Equity | 5 180 | 12 780 | 16 010 | 23 539 | 19 284 |
| Long-term debt | 1 366 | 4 202 | 2 390 | 1 077 | 966 |
| Short-term debt | 50 447 | 76 023 | 38 125 | 65 632 | 58 413 |
| Total debt | 51 813 | 80 226 | 40 516 | 66 710 | 59 379 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JB Chief Executive Officer | Chief Executive Officer | 2018 |
JS Deputy Member | Deputy Member | 2025 |
| Former (1) | ||
ML Deputy Member | Deputy Member | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2020 – 2025 | |
| Chairman | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 8.5% | 8.5% | 2024 | |
| Company | 8.5% | 8.5% | 2024 | |
| Company | 8.5% | 8.5% | 2024 | |
| Company | 8.5% | 8.5% | 2024 | |
| Company | 4.75% | 4.75% | 2024 | |
| Company | 3.5% | 3.5% | 2024 | |
| Individual | 3% | 3% | 2022 | |
| Individual | 3% | 3% | 2024 | |
| Company | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Byberg Torstensen | Chief Executive Officer | 0 companies |
| Jakob Særsten | Deputy Member | 0 companies |
| Martin Lønning | Deputy Member | 0 companies |
| Reidun Hellen Særsten | Board of Directors | 0 companies |
| Jørgen Bjørnstad Dannevig | Board of Directors | 0 companies |
| Peder Sortland | Chairman | 0 companies |
| Hilde Lise Nordahl | Board of Directors | 0 companies |
| Kristian Dahl | Board of Directors | 0 companies |
| Torbjørn Lønning | Board of Directors | 0 companies |
| Tore Schiøtz | Chairman | 0 companies |
| Anders Nilsson Hagen | Board of Directors | 0 companies |
| Gro Fadnes Lønning | Board of Directors | 0 companies |