| Revenue | NOK 4,5M | +4% |
| EBITDA | NOK 268K | -63% |
| Net profit | NOK 143K | -73% |
| Total assets | NOK 2,6M | +2% |
| Equity | NOK 1,5M | +11% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 934 | 4 164 | 4 464 | 4 308 | 4 500 |
| Staff expenses | −1 046 | −1 187 | −1 224 | −1 131 | −1 751 |
| EBITDA | 416 | 697 | 833 | 732 | 268 |
| Depreciation & amort. | −60 | −53 | −39 | −17 | −45 |
| EBIT | 356 | 643 | 794 | 715 | 223 |
| Net financials | −99 | −66 | −47 | −31 | −40 |
| Profit before tax | 257 | 578 | 747 | 684 | 183 |
| Tax | −0 | 88 | 164 | 151 | 40 |
| Net profit | 257 | 489 | 583 | 533 | 143 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 690 | 2 036 | 2 139 | 2 551 | 2 606 |
| Equity | −77 | 412 | 995 | 1 328 | 1 471 |
| Long-term debt | 467 | 282 | 173 | 64 | 160 |
| Short-term debt | 1 300 | 1 342 | 971 | 1 159 | 974 |
| Total debt | 1 767 | 1 623 | 1 144 | 1 222 | 1 134 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AE Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
KM Deputy Member | Deputy Member | 2020 – 2021 |
ØJ Deputy Member | Deputy Member | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Board of Directors | 2021 | |
| Former (4) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90% | 90% | 2024 | |
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Myhre Brunes | Deputy Member | 0 companies |
| Øyvind Johansen | Deputy Member | 0 companies |
| Arve Einar Iversen | Chief Executive Officer | 0 companies |
| Knut Einar Dypvik | Board of Directors | 0 companies |
| Martin Finvik | Board of Directors | 0 companies |
| Julie Bakke Ånesbug | Board of Directors | 0 companies |
| Kurt Magne Ediassen | Chairman | 0 companies |
| Mads Mehus | Board of Directors | 0 companies |
| Jørgen Johansen | Chairman | 0 companies |
| Elisabeth Dorothea Dahl | Board of Directors | 0 companies |
| Andreas Ole Helskog | Board of Directors | 0 companies |
| Hans Einar Stendal | Chairman | 0 companies |