Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Wilhelmi AS
AS
Active
Org 920315070
Gutuveien 96, 1880
Eidsberg
Site preparation
·
NACE 4312
Est. 2018 · 8 years old
1 employees
Monitor
Share
Norway
/
Companies
/
Site preparation
/
Wilhelmi AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
15M
11M
7M
4M
0M
2018: 8M
8M
2018
2019: 8M (0% vs 2018)
8M
0%
2019
2020: 12M (+50% vs 2019)
12M
+50%
2020
2021: 11M (-8% vs 2020)
11M
-8%
2021
2022: 8M (-27% vs 2021)
8M
-27%
2022
EBITDA
NOK millions
5M
2M
0M
-2M
-5M
2018: 3M
3M
2018
2019: -3M (-200% vs 2018)
-3M
-200%
2019
2020: 2M (+167% vs 2019)
2M
+167%
2020
2021: 0M (-100% vs 2020)
0M
-100%
2021
2022: 0M
0M
2022
Income statement
NOK thousands
Item
2022
2021
2020
2019
2018
Revenue
7 653
11 153
11 970
8 198
8 414
Staff expenses
−507
−2 215
−2 034
−1 157
−400
EBITDA
248
−33
1 547
−2 640
2 958
Depreciation & amort.
−197
−70
−23
−5
−7
EBIT
51
−103
1 525
−2 645
2 951
Net financials
−142
61
−98
−7
1
Profit before tax
−91
−42
1 427
−2 652
2 953
Tax
−0
−0
−0
−0
679
Net profit
−91
−42
1 427
−2 652
2 273
Balance sheet
NOK thousands
Item
2022
2021
2020
2019
2018
Total assets
4 044
3 633
4 499
1 709
4 200
Equity
86
490
743
−279
2 373
Long-term debt
1 234
0
0
0
0
Short-term debt
2 725
3 143
3 756
1 988
1 827
Total debt
3 958
3 143
3 756
1 988
1 827
Financial ratios
5-year trend
EBITDA margin
3,2 %
This company
15,8 %
Market median
This company
Market median
80% below market
2018
2022
Equity ratio
2,1 %
This company
38,2 %
Market median
This company
Market median
95% below market
2018
2022
Return on equity
−106,5 %
This company
18,4 %
Market median
This company
Market median
679% below market
2018
2022
Net profit margin
−1,2 %
This company
8,1 %
Market median
This company
Market median
115% below market
2018
2022
Asset turnover
1,89×
This company
1,12×
Market median
This company
Market median
69% above market
2018
2022
Debt / equity
46,17×
This company
0,62×
Market median
This company
Market median
>999% above market
2018
2022
Annual reports & filings
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-10 – 2018-12-31
View
PDF
More on Wilhelmi AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network