| Revenue | NOK 6,9M | -68% |
| EBITDA | NOK -1,5M | -129% |
| Net profit | NOK -1,5M | -141% |
| Total assets | NOK 7,6M | -21% |
| Equity | NOK 5,6M | -21% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 18 540 | 17 545 | 10 255 | 8 490 | 16 856 | 21 573 | 6 904 |
| Staff expenses | −1 337 | −2 215 | −2 177 | −2 142 | −1 572 | −2 442 | −1 704 |
| EBITDA | 4 309 | 3 133 | 850 | −589 | 5 132 | 4 947 | −1 458 |
| Depreciation & amort. | −94 | −193 | −261 | −305 | −322 | −348 | −321 |
| EBIT | 4 216 | 2 941 | 588 | −894 | 4 809 | 4 600 | −1 780 |
| Net financials | −11 | −63 | 11 | 9 | −30 | −5 | −76 |
| Profit before tax | 4 205 | 2 878 | 599 | −885 | 4 780 | 4 595 | −1 856 |
| Tax | 970 | 641 | 142 | −193 | 1 067 | 1 031 | −403 |
| Net profit | 3 235 | 2 237 | 457 | −692 | 3 713 | 3 564 | −1 452 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 10 256 | 9 231 | 7 093 | 6 033 | 10 550 | 9 589 | 7 553 |
| Equity | 2 956 | 4 693 | 4 650 | 3 958 | 4 171 | 7 060 | 5 607 |
| Long-term debt | 635 | 101 | 455 | 374 | 0 | 0 | 0 |
| Short-term debt | 6 665 | 4 436 | 1 988 | 1 701 | 6 380 | 2 529 | 1 946 |
| Total debt | 7 300 | 4 538 | 2 444 | 2 076 | 6 380 | 2 529 | 1 946 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Roger Borgersen | Chief Executive Officer | 0 companies |
| Solveig Borgersen | Board of Directors | 0 companies |