| Revenue | NOK 20,6M | -17% |
| EBITDA | NOK -263K | +82% |
| Net profit | NOK -301K | +75% |
| Total assets | NOK 5,3M | -10% |
| Equity | NOK -594K | -103% |
| Employees | 48 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 304 | 4 | 21 | 1 870 | 25 896 | 24 904 | 20 612 |
| Staff expenses | −0 | −337 | −6 | −0 | −689 | −5 990 | −6 944 | −5 663 |
| EBITDA | 0 | −113 | −105 | −28 | 373 | −29 | −1 440 | −263 |
| Depreciation & amort. | −0 | −5 | −6 | −4 | −12 | −70 | −129 | −147 |
| EBIT | 0 | −118 | −111 | −32 | 361 | −99 | −1 570 | −410 |
| Net financials | 0 | −3 | −0 | −0 | −0 | 5 | 18 | 24 |
| Profit before tax | 0 | −120 | −111 | −32 | 361 | −94 | −1 551 | −386 |
| Tax | −0 | −0 | −0 | −57 | 79 | −21 | −341 | −85 |
| Net profit | 0 | −120 | −111 | 25 | 282 | −73 | −1 210 | −301 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 250 | 48 | 42 | 103 | 2 198 | 5 897 | 5 917 | 5 349 |
| Equity | 250 | 130 | 19 | 76 | 264 | 917 | −293 | −594 |
| Long-term debt | 0 | 0 | 22 | 22 | 1 027 | 1 522 | 2 022 | 2 000 |
| Short-term debt | 0 | −82 | 1 | 5 | 907 | 3 458 | 4 188 | 3 943 |
| Total debt | 0 | −82 | 23 | 27 | 1 934 | 4 980 | 6 210 | 5 943 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rolig Bare Holding As | Company | 67.0% | 67.0% | 2022 |
Brasseri Cava As | Company | 20.0% | 20.0% | 2022 |
Trillium As | Company | 6.8% | 6.8% | 2022 |
Sverre Solberg Holding As | Company | 4.0% | 4.0% | 2022 |
Tributum As | Company | 2.3% | 2.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Marius Thorvaldsen | Deputy Member | 0 companies |
| Roar Hildonen | Board of Directors | 0 companies |
| Magne Johannes Andreassen | Chairman | 0 companies |
| Alexander Hildrum Skjefte | Board of Directors | 0 companies |
| Bård Bondhus Bjørklund | Board of Directors | 0 companies |
| Sverre Torp Solberg | Chairman | 0 companies |