| Revenue | NOK 17,5M | +316% |
| EBITDA | NOK 331K | +104% |
| Net profit | NOK -353K | +94% |
| Total assets | NOK 11,6M | +29% |
| Equity | NOK -5,7M | +34% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 404 | 1 568 | 2 200 | 3 406 | 1 821 | 4 214 | 17 514 |
| Staff expenses | −0 | −0 | −611 | −1 243 | −3 137 | −4 912 | −3 925 |
| EBITDA | −1 450 | −274 | 19 | 322 | −6 104 | −7 620 | 331 |
| Depreciation & amort. | −1 | −33 | −26 | −10 | −19 | −60 | −66 |
| EBIT | −1 451 | −307 | −7 | 312 | −6 123 | −7 679 | 265 |
| Net financials | 2 | −7 | 56 | −14 | −124 | −577 | −721 |
| Profit before tax | −1 449 | −314 | 49 | 298 | −6 247 | −8 256 | −457 |
| Tax | −420 | −131 | −62 | −175 | −1 602 | −1 986 | −104 |
| Net profit | −1 029 | −183 | 111 | 472 | −4 644 | −6 270 | −353 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2 175 | 2 050 | 4 001 | 8 673 | 7 335 | 9 041 | 11 620 |
| Equity | 1 971 | 1 787 | 1 898 | 2 370 | −2 274 | −8 544 | −5 665 |
| Long-term debt | 0 | 155 | 1 500 | 1 500 | 1 425 | 2 202 | 900 |
| Short-term debt | 204 | 107 | 603 | 4 803 | 8 184 | 15 383 | 16 384 |
| Total debt | 204 | 262 | 2 103 | 6 303 | 9 609 | 17 585 | 17 284 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
NA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
GS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cotech Invest As | Company | 66.6% | 66.6% | 2024 |
Unexpected As | Company | 33.3% | 33.3% | 2024 |
Degree As | Company | 29.0% | 29.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Ligård | Chief Executive Officer | 0 companies |
| Njål Arne Gjermundshaug | Chief Executive Officer | 0 companies |
| Geir Ståle Kleppe | Chief Executive Officer | 0 companies |
| Lars Tronsmoen | Board of Directors | 0 companies |
| Stian Tonaas Fauske | Board of Directors | 0 companies |
| Ketil Solvik-Olsen | Chairman | 0 companies |
| Ole Gjermundshaug | Chairman | 0 companies |