| Revenue | NOK 245M | +25% |
| EBITDA | NOK 31,6M | +48% |
| Net profit | NOK 26,5M | +37% |
| Total assets | NOK 75,8M | +9% |
| Equity | NOK 10,3M | -53% |
| Employees | 45 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 23 363 | 65 039 | 92 763 | 130 534 | 171 519 | 195 408 | 244 988 |
| Staff expenses | −13 538 | −39 349 | −50 147 | −76 179 | −86 229 | −105 041 | −116 582 |
| EBITDA | 328 | 2 174 | 7 935 | 11 588 | 12 457 | 21 389 | 31 638 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 328 | 2 174 | 7 935 | 11 588 | 12 457 | 21 389 | 31 638 |
| Net financials | −68 | −152 | −567 | −151 | 444 | 3 436 | 2 373 |
| Profit before tax | 261 | 2 022 | 7 368 | 11 438 | 12 902 | 24 825 | 34 011 |
| Tax | 70 | 463 | 1 628 | 2 525 | 2 843 | 5 464 | 7 496 |
| Net profit | 190 | 1 559 | 5 741 | 8 913 | 10 059 | 19 361 | 26 515 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 8 771 | 18 336 | 34 851 | 46 927 | 49 985 | 69 565 | 75 823 |
| Equity | 1 194 | 2 753 | 8 494 | 9 406 | 14 465 | 21 826 | 10 342 |
| Long-term debt | 1 321 | 61 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 256 | 15 522 | 26 357 | 37 521 | 35 520 | 47 739 | 65 482 |
| Total debt | 7 577 | 15 583 | 26 357 | 37 521 | 35 520 | 47 739 | 65 482 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Level Personal As | Company | 50.0% | 50.0% | 2024 |
Deepocean As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Emil Hauge | Chief Executive Officer | 0 companies |
| Karl Magnus Minge | Chief Executive Officer | 0 companies |
| Tor Arne Egeland | Board of Directors | 0 companies |
| Geir Tore Henriksen | Chairman | 0 companies |
| Ottar Kringen Mæland | Board of Directors | 0 companies |
| Erik Magnus Hauge | Board of Directors | 0 companies |