| Revenue | NOK 134,4M | +8% |
| EBITDA | NOK 754K | +915% |
| Net profit | NOK 836K | +268% |
| Total assets | NOK 25,7M | +11% |
| Equity | NOK 1,8M | +88% |
| Employees | 94 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 35 704 | 50 039 | 85 385 | 90 839 | 106 218 | 124 244 | 134 403 |
| Staff expenses | −19 395 | −27 536 | −42 907 | −44 460 | −49 508 | −58 148 | −65 658 |
| EBITDA | −164 | 135 | 163 | 606 | 634 | 74 | 754 |
| Depreciation & amort. | −70 | −125 | −361 | −509 | −276 | −104 | −127 |
| EBIT | −234 | 10 | −198 | 97 | 357 | −30 | 627 |
| Net financials | 0 | −1 | 36 | 34 | 124 | 362 | 499 |
| Profit before tax | −234 | 9 | −161 | 130 | 482 | 332 | 1 125 |
| Tax | −52 | 2 | −36 | 55 | 135 | 105 | 289 |
| Net profit | −182 | 7 | −126 | 75 | 347 | 227 | 836 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 9 536 | 10 821 | 21 639 | 16 714 | 19 827 | 23 130 | 25 704 |
| Equity | 418 | 425 | 299 | 374 | 721 | 948 | 1 785 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 117 | 10 396 | 21 340 | 16 340 | 19 106 | 22 182 | 23 919 |
| Total debt | 9 117 | 10 396 | 21 340 | 16 340 | 19 106 | 22 182 | 23 919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
GT Deputy Member | Deputy Member | 2022 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KL Deputy Member | Deputy Member | 2022 | — | — |
AM Deputy Member | Deputy Member | 2022 | — | — |
NL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AH Deputy Member | Deputy Member | 2022 | — | — |
NC Deputy Member | Deputy Member | 2020 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AK Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
AØ | Board of Directors | 2022 | — | — |
| Deputy Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Remidt Iks | Company | 33.3% | 33.3% | 2022 |
Innherred Renovasjon Iks | Company | 33.3% | 33.3% | 2022 |
Midtre Namdal Avfallsselskap Iks | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Olav Skjesol | Chief Executive Officer | 0 companies |
| Geir Tore Leira | Deputy Member | 0 companies |
| Thomas Haukaas | Chief Executive Officer | 0 companies |
| Kjersti Losen | Deputy Member | 0 companies |
| André Myrvik Bromseth | Deputy Member | 0 companies |
| Nicholas Lundberg | Chief Executive Officer | 0 companies |
| Asle Hasselvold | Deputy Member | 0 companies |
| Nina Christin Svarlien Busse | Deputy Member | 0 companies |
| Arild Hegdal | Chief Executive Officer | 0 companies |
| Arne Kristian Mo | Deputy Member | 0 companies |
| Torbjørn Evjen | Chairman | 0 companies |
| Geir Ivar Hildrum | Board of Directors | 0 companies |
| Arne Øie | Board of Directors | 0 companies |
| Unni Storstad | Deputy Chairman | 0 companies |