| Revenue | NOK 6,1M | +6% |
| EBITDA | NOK 2,4M | +0% |
| Net profit | NOK -327K | -152% |
| Total assets | NOK 8,5M | +166% |
| Equity | NOK -716K | -84% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 696 | 3 149 | 4 546 | 5 757 | 6 091 |
| Staff expenses | −257 | −561 | −641 | −1 282 | −1 279 |
| EBITDA | −22 | 822 | 1 861 | 2 375 | 2 378 |
| Depreciation & amort. | −891 | −826 | −1 040 | −1 375 | −2 008 |
| EBIT | −912 | −4 | 822 | 1 000 | 370 |
| Net financials | −170 | −137 | −170 | −368 | −697 |
| Profit before tax | −1 082 | −140 | 651 | 631 | −327 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 082 | −140 | 651 | 631 | −327 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 983 | 2 730 | 3 129 | 3 179 | 8 459 |
| Equity | −1 531 | −1 671 | −1 020 | −388 | −716 |
| Long-term debt | 5 815 | 3 959 | 3 933 | 3 103 | 8 710 |
| Short-term debt | 698 | 442 | 216 | 465 | 464 |
| Total debt | 6 513 | 4 401 | 4 149 | 3 567 | 9 175 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MF Chief Executive Officer | Chief Executive Officer | 2022 |
MG Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 67% | 67% | 2022 | |
| Company | 33% | 33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michelle Fresvik Haugen | Chief Executive Officer | 0 companies |
| Monica Gutierrez Murray | Chief Executive Officer | 0 companies |
| Christopher Johannessen Birknes | Chairman | 0 companies |
| Morten Sand | Board of Directors | 0 companies |
| Jan Tveterås | Board of Directors | 0 companies |
| Nicholay Tehrani | Board of Directors | 0 companies |
| Linn Huse-Amundsen | Board of Directors | 0 companies |