| Revenue | NOK 4,6M | -11% |
| EBITDA | NOK 471K | +364% |
| Net profit | NOK 486K | +225% |
| Total assets | NOK 6,3M | +24% |
| Equity | NOK 3,2M | +165% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2 228 | 3 542 | 3 476 | 8 277 | 7 932 | 5 147 | 4 604 |
| Staff expenses | −891 | −2 367 | −1 548 | −2 897 | −3 979 | −3 648 | −2 986 |
| EBITDA | 421 | −274 | 959 | 2 279 | 292 | −179 | 471 |
| Depreciation & amort. | −2 | −34 | −109 | −108 | −112 | −243 | −257 |
| EBIT | 420 | −308 | 850 | 2 171 | 180 | −421 | 214 |
| Net financials | 0 | −8 | −14 | −54 | −65 | 33 | 271 |
| Profit before tax | 420 | −316 | 836 | 2 117 | 116 | −388 | 486 |
| Tax | 103 | −2 | 137 | 263 | −5 | −0 | −0 |
| Net profit | 317 | −315 | 699 | 1 854 | 120 | −388 | 486 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 819 | 1 147 | 2 037 | 4 420 | 5 016 | 5 089 | 6 327 |
| Equity | 39 | −276 | 423 | 1 470 | 1 590 | 1 202 | 3 188 |
| Long-term debt | 2 | 418 | 385 | 324 | 976 | 831 | 1 100 |
| Short-term debt | 778 | 1 005 | 1 229 | 2 625 | 2 450 | 3 056 | 2 040 |
| Total debt | 780 | 1 423 | 1 614 | 2 949 | 3 426 | 3 887 | 3 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mylo As | Company | 80.2% | 80.2% | 2024 |
Kraft Bank Asa | Company | 10.9% | 10.9% | 2024 |
Eidsaa Invest As | Company | 8.9% | 8.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Andreas Bønes | Chief Executive Officer | 0 companies |
| Esmaeil Golgoli | Chairman | 0 companies |
| Even Sand | Board of Directors | 0 companies |
| Svein Ivar Førland | Board of Directors | 0 companies |
| Mohammed-Reza Fathy Mher | Board of Directors | 0 companies |
| Runar Eidsaa | Chairman | 0 companies |