| Revenue | NOK 157,1M | -12% |
| EBITDA | NOK -316K | -102% |
| Net profit | NOK -1,5M | -110% |
| Total assets | NOK 82,3M | -1% |
| Equity | NOK 67,4M | -2% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 22 814 | 51 918 | 89 921 | 145 314 | 181 931 | 178 716 | 157 082 |
| Staff expenses | −0 | −400 | −2 279 | −7 739 | −13 232 | −5 257 | −6 194 |
| EBITDA | 3 074 | 10 132 | 13 896 | 36 239 | 37 624 | 19 983 | −316 |
| Depreciation & amort. | −77 | −233 | −245 | −316 | −342 | −554 | −488 |
| EBIT | 2 997 | 9 899 | 13 650 | 35 923 | 37 283 | 19 428 | −804 |
| Net financials | −189 | −245 | −831 | −1 227 | −1 719 | −1 523 | −1 810 |
| Profit before tax | 2 807 | 9 653 | 12 820 | 34 696 | 35 564 | 17 905 | −2 614 |
| Tax | 565 | 1 955 | 2 627 | 7 395 | 7 245 | 3 813 | −1 159 |
| Net profit | 2 242 | 7 698 | 10 192 | 27 301 | 28 319 | 14 092 | −1 455 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 8 113 | 23 461 | 34 610 | 75 115 | 88 618 | 82 671 | 82 256 |
| Equity | 3 247 | 10 946 | 19 138 | 42 439 | 54 746 | 68 838 | 67 446 |
| Long-term debt | 1 733 | 1 333 | 1 033 | 0 | 0 | 0 | 5 056 |
| Short-term debt | 3 133 | 11 182 | 14 439 | 32 466 | 33 872 | 13 834 | 9 755 |
| Total debt | 4 866 | 12 516 | 15 472 | 32 466 | 33 872 | 13 834 | 14 810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maskinstyring Holding As | Company | 50.0% | 50.0% | 2024 |
Kinematic Aps | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Meldgaard | Chief Executive Officer | 0 companies |
| Ole Helge Aalstad | Chairman | 0 companies |
| Lars Overgaard | Board of Directors | 0 companies |
| Erik Alver | Board of Directors | 0 companies |
| Christer Matland Tvedt | Board of Directors | 0 companies |
| Knut Arne Eriksen | Board of Directors | 0 companies |
| Erik Salling | Board of Directors | 0 companies |
| Gitte Rasmussen | Chairman | 0 companies |