| Revenue | NOK 51,3M | +19% |
| EBITDA | NOK -587K | -132% |
| Net profit | NOK -918K | -172% |
| Total assets | NOK 61,6M | +36% |
| Equity | NOK 18,3M | -5% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 57 457 | 68 289 | 61 145 | 43 234 | 51 349 |
| Staff expenses | −5 436 | −6 553 | −6 876 | −7 014 | −4 812 |
| EBITDA | 2 076 | 3 605 | 1 732 | 1 832 | −587 |
| Depreciation & amort. | −245 | −240 | −216 | −174 | −104 |
| EBIT | 1 831 | 3 366 | 1 516 | 1 658 | −690 |
| Net financials | 893 | −240 | −322 | −16 | −484 |
| Profit before tax | 2 723 | 3 125 | 1 194 | 1 642 | −1 175 |
| Tax | 179 | 709 | 281 | 366 | −257 |
| Net profit | 2 544 | 2 417 | 913 | 1 276 | −918 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 85 760 | 50 428 | 36 807 | 45 316 | 61 635 |
| Equity | 18 005 | 19 422 | 19 658 | 19 209 | 18 291 |
| Long-term debt | 19 886 | 9 876 | 5 464 | 7 186 | 7 369 |
| Short-term debt | 47 869 | 21 131 | 11 685 | 18 922 | 35 974 |
| Total debt | 67 755 | 31 007 | 17 149 | 26 108 | 43 344 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
RA Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rut Anita Brensholm | Chief Executive Officer | 0 companies |
| Steinar Moe | Chief Executive Officer | 0 companies |
| Bjørnar Skeie | Board of Directors | 0 companies |
| Svein Kristian Skeie | Board of Directors | 0 companies |