| Revenue | NOK 32,2M | +90% |
| EBITDA | NOK 1,3M | +109% |
| Net profit | NOK 1M | +107% |
| Total assets | NOK 16,5M | +84% |
| Equity | NOK 8M | +262% |
| Employees | 15 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 13 527 | 19 838 | 20 808 | 52 710 | 27 584 | 16 953 | 32 190 |
| Staff expenses | −5 719 | −8 970 | −11 028 | −28 602 | −25 064 | −25 644 | −24 682 |
| EBITDA | 4 402 | 7 195 | 4 059 | 12 874 | −3 884 | −13 486 | 1 262 |
| Depreciation & amort. | −352 | −1 031 | −933 | −981 | −358 | −358 | −291 |
| EBIT | 4 050 | 6 163 | 3 126 | 11 893 | −4 242 | −13 843 | 971 |
| Net financials | −114 | −229 | 5 | −2 702 | 67 | 21 | 49 |
| Profit before tax | 3 936 | 5 934 | 3 131 | 9 191 | −4 175 | −13 822 | 1 020 |
| Tax | 908 | 1 357 | 788 | 2 706 | −0 | −0 | −0 |
| Net profit | 3 028 | 4 577 | 2 343 | 6 485 | −4 175 | −13 822 | 1 020 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 8 310 | 14 022 | 16 555 | 31 223 | 20 460 | 8 962 | 16 521 |
| Equity | 3 058 | 7 635 | 9 217 | 15 702 | 14 249 | 2 202 | 7 971 |
| Long-term debt | 65 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 186 | 6 387 | 7 338 | 15 522 | 6 211 | 6 760 | 8 549 |
| Total debt | 5 251 | 6 387 | 7 338 | 15 522 | 6 211 | 6 760 | 8 549 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ids Invest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Vatsvåg | Chief Executive Officer | 0 companies |