| Revenue | NOK 253K | -77% |
| EBITDA | NOK 123K | +145% |
| Net profit | NOK 113K | +139% |
| Total assets | NOK 70K | -50% |
| Equity | NOK -1M | +10% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 406 | 899 | 1 299 | 2 359 | 1 352 | 1 117 | 253 |
| Staff expenses | −266 | −584 | −743 | −1 621 | −993 | −819 | −0 |
| EBITDA | 3 | −73 | −75 | −402 | −299 | −273 | 123 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 3 | −73 | −75 | −402 | −299 | −273 | 123 |
| Net financials | −0 | −0 | −1 | −2 | −15 | −17 | −10 |
| Profit before tax | 3 | −73 | −77 | −404 | −313 | −290 | 113 |
| Tax | −1 | −16 | −18 | 34 | −0 | −0 | −0 |
| Net profit | 4 | −57 | −59 | −439 | −313 | −290 | 113 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 88 | 214 | 249 | 210 | 335 | 140 | 70 |
| Equity | 28 | −29 | −88 | −526 | −840 | −1 129 | −1 016 |
| Long-term debt | 0 | 50 | 55 | 55 | 340 | 595 | 605 |
| Short-term debt | 60 | 193 | 282 | 681 | 835 | 674 | 481 |
| Total debt | 60 | 243 | 337 | 736 | 1 175 | 1 269 | 1 086 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ulv Holding As | Company | 90.0% | 90.0% | 2024 |
Biztek As | Company | 50.0% | 50.0% | 2022 |
Ulvik Service As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingmar Leon Stege | Chief Executive Officer | 0 companies |
| Kim Richard Digernes Paulsen | Chief Executive Officer | 0 companies |
| Daniel Flaamo | Chairman | 0 companies |
| Arild Ulvik | Board of Directors | 0 companies |
| Kristian Ulvik | Chairman | 0 companies |