| Revenue | NOK 250K | -11% |
| EBITDA | NOK -1,7M | -10% |
| Net profit | NOK 38,8M | +72% |
| Total assets | NOK 308,3M | +8% |
| Equity | NOK 263,6M | -2% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 190 | 1 126 | 363 | 0 | 250 | 280 | 250 |
| Staff expenses | −1 078 | −1 130 | −1 123 | −1 133 | −1 129 | −1 162 | −1 251 |
| EBITDA | −1 354 | −1 698 | −1 358 | −1 587 | −1 555 | −1 533 | −1 690 |
| Depreciation & amort. | −4 | −15 | −15 | −11 | −0 | −0 | −0 |
| EBIT | −1 358 | −1 713 | −1 373 | −1 598 | −1 555 | −1 533 | −1 690 |
| Net financials | −541 | 3 248 | 48 571 | 52 452 | 5 389 | 24 114 | 39 749 |
| Profit before tax | −1 899 | 1 534 | 47 197 | 50 854 | 3 834 | 22 581 | 38 059 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −718 |
| Net profit | −1 899 | 1 534 | 47 197 | 50 854 | 3 834 | 22 581 | 38 777 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 98 076 | 111 208 | 205 823 | 172 811 | 208 679 | 286 794 | 308 304 |
| Equity | 68 236 | 69 770 | 162 163 | 146 778 | 143 424 | 270 373 | 263 616 |
| Long-term debt | 29 475 | 40 305 | 40 433 | 25 793 | 61 350 | 16 109 | 44 335 |
| Short-term debt | 365 | 1 132 | 3 227 | 240 | 3 905 | 312 | 353 |
| Total debt | 29 840 | 41 438 | 43 659 | 26 033 | 65 255 | 16 421 | 44 689 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Loe Holding As | Company | 99.9% | 99.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Jensen | Chief Executive Officer | 0 companies |
| Lars Kristoffer Loe | Chairman | 0 companies |