| Revenue | NOK 21,4M | -15% |
| EBITDA | NOK 759K | -70% |
| Net profit | NOK 77K | -95% |
| Total assets | NOK 8,2M | +3% |
| Equity | NOK 2,3M | -3% |
| Employees | 59 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2 565 | 20 872 | 23 254 | 25 368 | 28 418 | 25 244 | 21 369 |
| Staff expenses | −1 237 | −7 406 | −7 476 | −8 585 | −9 910 | −8 731 | −8 035 |
| EBITDA | −509 | 2 677 | 3 560 | 2 887 | 3 495 | 2 564 | 759 |
| Depreciation & amort. | −24 | −166 | −523 | −560 | −672 | −692 | −681 |
| EBIT | −533 | 2 510 | 3 037 | 2 327 | 2 823 | 1 872 | 77 |
| Net financials | −36 | −275 | −292 | −119 | −4 | −65 | 35 |
| Profit before tax | −569 | 2 236 | 2 745 | 2 208 | 2 820 | 1 807 | 112 |
| Tax | −124 | 497 | 605 | 486 | 630 | 401 | 35 |
| Net profit | −445 | 1 739 | 2 140 | 1 722 | 2 190 | 1 406 | 77 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 8 104 | 8 689 | 8 866 | 10 158 | 9 712 | 8 005 | 8 241 |
| Equity | −355 | 253 | 2 394 | 2 516 | 2 435 | 2 369 | 2 298 |
| Long-term debt | 5 869 | 4 232 | 3 575 | 2 290 | 1 237 | 1 024 | 1 024 |
| Short-term debt | 2 589 | 4 204 | 2 897 | 5 353 | 6 040 | 4 613 | 4 919 |
| Total debt | 8 458 | 8 436 | 6 472 | 7 643 | 7 277 | 5 636 | 5 943 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JA Contact Person | Contact Person | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sumo As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Axel Rasmussen | Chief Executive Officer | 0 companies |
| Jan Abrahamsen | Contact Person | 0 companies |
| Simon Simonnæs | Chairman | 0 companies |