| Revenue | NOK 7,8M | -8% |
| EBITDA | NOK 1,1M | -35% |
| Net profit | NOK 683K | -49% |
| Total assets | NOK 2,7M | -12% |
| Equity | NOK 773K | -44% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 798 | 6 919 | 7 306 | 8 506 | 7 792 |
| Staff expenses | −3 297 | −2 995 | −3 325 | −3 416 | −3 693 |
| EBITDA | 581 | 1 094 | 654 | 1 753 | 1 137 |
| Depreciation & amort. | −56 | −40 | −37 | −53 | −210 |
| EBIT | 525 | 1 054 | 618 | 1 700 | 928 |
| Net financials | −13 | −2 | −11 | −0 | −19 |
| Profit before tax | 512 | 1 052 | 606 | 1 700 | 908 |
| Tax | 117 | 230 | 134 | 371 | 225 |
| Net profit | 395 | 822 | 472 | 1 329 | 683 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 735 | 1 783 | 1 933 | 3 046 | 2 675 |
| Equity | 1 017 | 889 | 561 | 1 390 | 773 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 719 | 894 | 1 372 | 1 656 | 1 902 |
| Total debt | 719 | 894 | 1 372 | 1 656 | 1 902 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MC Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 22.5% | 22.5% | 2022 | |
| Company | 22.5% | 22.5% | 2022 | |
| Company | 22.5% | 22.5% | 2022 | |
| Company | 22.5% | 22.5% | 2022 | |
| Company | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Christoffer To Nakstad | Chief Executive Officer | 0 companies |
| Erlend Sandø Kirknes Rullestad | Chairman | 0 companies |
| Aleksander Bro Arntsen | Board of Directors | 0 companies |
| Brynjulf Bjarnar Nakstad | Board of Directors | 0 companies |
| Pål Eirik Strøm | Board of Directors | 0 companies |
| Espen Solli Grande | Board of Directors | 0 companies |