| Revenue | NOK 7,8M | -33% |
| EBITDA | NOK -4,7M | +72% |
| Net profit | NOK -16,1M | +19% |
| Total assets | NOK 3,1M | -81% |
| Equity | NOK -10,4M | -332% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 16 372 | 12 608 | 16 274 | 11 724 | 7 819 |
| Staff expenses | −9 091 | −10 120 | −13 236 | −23 387 | −9 610 |
| EBITDA | 1 354 | −2 492 | 197 | −16 592 | −4 682 |
| Depreciation & amort. | −24 | −607 | −1 913 | −1 919 | −507 |
| EBIT | 1 331 | −3 099 | −1 716 | −18 511 | −5 189 |
| Net financials | −166 | −293 | −635 | −1 392 | −11 414 |
| Profit before tax | 1 164 | −3 392 | −2 351 | −19 903 | −16 603 |
| Tax | −0 | −0 | −0 | −0 | −517 |
| Net profit | 1 164 | −3 392 | −2 351 | −19 903 | −16 086 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 9 106 | 13 003 | 22 446 | 16 023 | 3 107 |
| Equity | 1 942 | −1 450 | −3 801 | 4 487 | −10 409 |
| Long-term debt | 2 647 | 9 619 | 18 333 | 8 260 | 9 411 |
| Short-term debt | 4 518 | 4 834 | 7 915 | 3 277 | 4 104 |
| Total debt | 7 164 | 14 453 | 26 247 | 11 537 | 13 515 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PL Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
LJ Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
AS Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (5) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 61.3% | 61.3% | 2022 | |
| Company | 15.33% | 15.33% | 2022 | |
| Company | 4.98% | 4.98% | 2022 | |
| Company | 4.21% | 4.21% | 2022 | |
| Company | 3.07% | 3.07% | 2022 | |
| Company | 3.07% | 3.07% | 2022 | |
| Company | 1.92% | 1.92% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Leonard White | Chief Executive Officer | 0 companies |
| Liam James Flood | Chief Executive Officer | 0 companies |
| Arif Shafique | Chief Executive Officer | 0 companies |
| Christopher Alan Dial | Board of Directors | 0 companies |
| Christian Berg | Board of Directors | 0 companies |
| Inge Andre Sandvik | Board of Directors | 0 companies |
| Pia Meling | Board of Directors | 0 companies |
| Anna Kverneland | Chairman | 0 companies |
| Tomas Heber Tronstad | Board of Directors | 0 companies |
| Børge Hansen | Board of Directors | 0 companies |