| Revenue | NOK 11,7M | +39% |
| EBITDA | NOK -200K | -120% |
| Net profit | NOK 49K | -95% |
| Total assets | NOK 6M | +41% |
| Equity | NOK 2M | +0% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 033 | 26 839 | 19 164 | 8 431 | 11 738 |
| Staff expenses | −18 061 | −17 524 | −12 933 | −6 316 | −8 250 |
| EBITDA | −406 | 721 | 49 | 1 015 | −200 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −406 | 721 | 49 | 1 015 | −200 |
| Net financials | −9 | 3 | 67 | 136 | 262 |
| Profit before tax | −415 | 723 | 115 | 1 151 | 63 |
| Tax | −0 | 68 | 25 | 253 | 14 |
| Net profit | −415 | 656 | 90 | 898 | 49 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 771 | 8 096 | 5 656 | 4 294 | 6 047 |
| Equity | 1 565 | 1 980 | 1 980 | 1 980 | 1 980 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 206 | 6 116 | 3 676 | 2 314 | 4 067 |
| Total debt | 6 206 | 6 116 | 3 676 | 2 314 | 4 067 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AM Chief Executive Officer | Chief Executive Officer | 2024 |
TK Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
SH Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Marie Scharff Thommessen | Chief Executive Officer | 0 companies |
| Susan Hanssen | Chief Executive Officer | 0 companies |
| Torill Katrine Guzman | Chief Executive Officer | 0 companies |
| Jørgen Nicolay Strand | Board of Directors | 0 companies |
| Trude Wåge-Lorentzen | Board of Directors | 0 companies |
| Mads Werner Gjøstøl | Board of Directors | 0 companies |
| Torben Sneve | Chairman | 0 companies |
| Bjørn Cirkus Wiik | Board of Directors | 0 companies |