| Revenue | NOK 27,9M | +47% |
| EBITDA | NOK 3M | +185% |
| Net profit | NOK 2,2M | +211% |
| Total assets | NOK 7,2M | +60% |
| Equity | NOK 3,4M | +56% |
| Employees | 37 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 966 | 1 237 | 8 707 | 17 199 | 16 815 | 19 036 | 27 908 |
| Staff expenses | −603 | −859 | −6 525 | −15 084 | −14 072 | −15 516 | −21 734 |
| EBITDA | 145 | 69 | 945 | 806 | 1 096 | 1 036 | 2 953 |
| Depreciation & amort. | −0 | −0 | −0 | −67 | −67 | −92 | −74 |
| EBIT | 145 | 69 | 945 | 739 | 1 029 | 944 | 2 879 |
| Net financials | 0 | −0 | −0 | −17 | −19 | −24 | −23 |
| Profit before tax | 146 | 69 | 944 | 722 | 1 009 | 920 | 2 856 |
| Tax | 33 | 15 | 208 | 165 | 222 | 203 | 628 |
| Net profit | 112 | 54 | 736 | 557 | 787 | 717 | 2 228 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 359 | 424 | 2 272 | 3 204 | 3 280 | 4 487 | 7 163 |
| Equity | 212 | 266 | 752 | 1 309 | 2 096 | 2 213 | 3 441 |
| Long-term debt | 0 | 0 | 0 | 336 | 223 | 449 | 213 |
| Short-term debt | 147 | 158 | 1 520 | 1 559 | 960 | 1 825 | 3 509 |
| Total debt | 147 | 158 | 1 520 | 1 895 | 1 183 | 2 274 | 3 722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Martinsen Safe As | Company | 26.0% | 26.0% | 2022 |
Guli Vault As | Company | 26.0% | 26.0% | 2022 |
Lauritzen Vault As | Company | 26.0% | 26.0% | 2022 |
Helle Bjørnstad Holding As | Company | 11.0% | 11.0% | 2022 |
Begu Holding As | Company | 11.0% | 11.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Beate Gundersen Myrvang | Chief Executive Officer | 0 companies |
| Beate Gundersen | Chief Executive Officer | 0 companies |
| Helle Bjørnstad | Board of Directors | 0 companies |
| Tore Folkestad Martinsen | Board of Directors | 0 companies |
| Gunnar Cato Whist Holter | Board of Directors | 0 companies |
| Ben Eivind Lauritzen | Chairman | 0 companies |