| Revenue | NOK 34,2M | -17% |
| EBITDA | NOK -1,9M | -1027% |
| Net profit | NOK -1,5M | -1185% |
| Total assets | NOK 9,6M | -32% |
| Equity | NOK 3,4M | -35% |
| Employees | 15 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3 619 | 16 000 | 27 169 | 29 027 | 32 785 | 40 485 | 41 494 | 34 240 |
| Staff expenses | −1 933 | −9 226 | −13 279 | −19 720 | −22 208 | −26 616 | −27 983 | −25 200 |
| EBITDA | 1 012 | 3 084 | 4 539 | 786 | 2 473 | 1 960 | 207 | −1 922 |
| Depreciation & amort. | −12 | −67 | −184 | −319 | −417 | −215 | −79 | −47 |
| EBIT | 1 000 | 3 017 | 4 355 | 467 | 2 057 | 1 745 | 128 | −1 969 |
| Net financials | −3 | −36 | 9 | −12 | 14 | 28 | 52 | 17 |
| Profit before tax | 997 | 2 981 | 4 364 | 455 | 2 071 | 1 773 | 180 | −1 953 |
| Tax | 228 | 657 | 961 | 100 | 457 | 396 | 40 | −429 |
| Net profit | 769 | 2 324 | 3 402 | 355 | 1 614 | 1 378 | 140 | −1 524 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2 684 | 7 918 | 11 443 | 9 793 | 13 439 | 15 217 | 14 135 | 9 650 |
| Equity | 1 009 | 2 633 | 4 049 | 4 049 | 5 396 | 5 753 | 5 164 | 3 365 |
| Long-term debt | 13 | 38 | 11 | 4 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 663 | 5 248 | 7 382 | 5 739 | 8 043 | 9 464 | 8 971 | 6 285 |
| Total debt | 1 676 | 5 285 | 7 393 | 5 743 | 8 043 | 9 464 | 8 971 | 6 285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VI Deputy Member | Deputy Member | 2026 | — | — |
KN Deputy Member | Deputy Member | 2025 | — | — |
BH Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Adb Holding As | Company | 70.0% | 70.0% | 2024 |
| Individual | 6.3% | 6.3% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
Railsupport As | Company | 1.9% | 1.9% | 2024 |
| Individual | 1.7% | 1.7% | 2024 | |
| Individual | 1.6% | 1.6% | 2022 | |
| Individual | 1.6% | 1.6% | 2023 | |
| Individual | 1.6% | 1.6% | 2022 | |
| Individual | 1.6% | 1.6% | 2022 | |
| Individual | 1.6% | 1.6% | 2022 | |
| Individual | 1.6% | 1.6% | 2022 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.3% | 1.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ventsislav Ivanov Dimitrov | Deputy Member | 0 companies |
| Kristine Nedberg | Deputy Member | 0 companies |
| Bert Håkan Forsberg | Chief Executive Officer | 0 companies |
| Kristina Huse | Board of Directors | 0 companies |
| Timothy Pedersen | Board of Directors | 0 companies |
| Anne Berge | Deputy Chairman | 0 companies |
| Sverre Christensen | Board of Directors | 0 companies |
| Dagfinn Berge | Chairman | 0 companies |
| Ann-Iren Johansen | Board of Directors | 0 companies |