| Revenue | NOK 3,7M | +11% |
| EBITDA | NOK 476K | -11% |
| Net profit | NOK 424K | -9% |
| Total assets | NOK 5,1M | -6% |
| Equity | NOK 3,6M | +13% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 243 | 3 778 | 4 124 | 3 318 | 3 683 |
| Staff expenses | −95 | −148 | −330 | −263 | −266 |
| EBITDA | 7 | 1 023 | 660 | 535 | 476 |
| Depreciation & amort. | −16 | −16 | −9 | −13 | −13 |
| EBIT | −9 | 1 007 | 651 | 522 | 463 |
| Net financials | −3 | 67 | 3 | 21 | −6 |
| Profit before tax | −12 | 1 075 | 654 | 543 | 458 |
| Tax | 155 | 231 | 127 | 78 | 33 |
| Net profit | −167 | 843 | 527 | 465 | 424 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 141 | 3 425 | 3 714 | 5 403 | 5 069 |
| Equity | 1 383 | 2 226 | 2 753 | 3 217 | 3 642 |
| Long-term debt | 489 | 432 | 0 | 1 770 | 698 |
| Short-term debt | 269 | 767 | 961 | 415 | 729 |
| Total debt | 758 | 1 199 | 961 | 2 186 | 1 427 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NA Deputy Member | Deputy Member | 2019 |
EU Deputy Member | Deputy Member | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12% | 12% | 2022 | |
| Individual | 4% | 4% | 2022 | |
| Individual | 4% | 4% | 2022 | |
| Individual | 4% | 4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Aamund Aall | Deputy Member | 0 companies |
| Ellen Ulrikke Aall Prebensen | Deputy Member | 0 companies |
| Knut Benjamin Aall | Chairman | 0 companies |
| Terje Bodin Larsen | Board of Directors | 0 companies |
| Geir Horst Søraker | Board of Directors | 0 companies |