Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Madsen Utleie AS
AS
Active
Org 920357113
Floodmyrvegen 163, 3949
Porsgrunn
Rental and leasing of construction and civil engineering machinery and equipment
·
NACE 7732
Est. 2018 · 8 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Rental and leasing of construction and civil engineering machinery and equipment
/
Madsen Utleie AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
6M
5M
3M
2M
0M
2021: 3M
3M
2021
2022: 2M (-33% vs 2021)
2M
-33%
2022
2023: 3M (+50% vs 2022)
3M
+50%
2023
2024: 5M (+67% vs 2023)
5M
+67%
2024
2025: 3M (-40% vs 2024)
3M
-40%
2025
EBITDA
NOK millions
4M
3M
2M
1M
0M
2021: 3M
3M
2021
2022: 1M (-67% vs 2021)
1M
-67%
2022
2023: 3M (+200% vs 2022)
3M
+200%
2023
2024: 3M (0% vs 2023)
3M
0%
2024
2025: 2M (-33% vs 2024)
2M
-33%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
3 393
4 617
3 401
2 005
3 467
Staff expenses
−0
−0
−0
−0
−0
EBITDA
2 491
3 288
2 808
1 431
2 917
Depreciation & amort.
−2 960
−3 242
−2 616
−1 708
−1 730
EBIT
−469
46
192
−278
1 187
Net financials
−497
−599
−388
−259
−280
Profit before tax
−966
−553
−196
−537
907
Tax
−212
−122
−43
−118
199
Net profit
−753
−431
−152
−419
707
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
18 688
23 072
15 778
11 472
8 418
Equity
3 168
3 921
2 386
2 192
2 611
Long-term debt
9 064
9 840
7 460
5 984
5 580
Short-term debt
6 456
9 311
5 933
3 297
227
Total debt
15 520
19 151
13 392
9 281
5 807
Financial ratios
5-year trend
EBITDA margin
73,4 %
This company
15,8 %
Market median
This company
Market median
365% above market
2021
2025
Equity ratio
17,0 %
This company
38,2 %
Market median
This company
Market median
55% below market
2021
2025
Return on equity
−23,8 %
This company
18,4 %
Market median
This company
Market median
229% below market
2021
2025
Net profit margin
−22,2 %
This company
8,1 %
Market median
This company
Market median
374% below market
2021
2025
Asset turnover
0,18×
This company
1,12×
Market median
This company
Market median
84% below market
2021
2025
Debt / equity
4,90×
This company
0,62×
Market median
This company
Market median
690% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Madsen Utleie AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
