Riskpilot← Back to searchSign inGet full accessGRIN AS
ASActiveOrg 920357865Gaustadalléen 21, 0349 OsloEngineering activities and related technical consultancy · NACE 7112Est. 201816 employees
Revenue 2024
NOK 9,1M
+80% vs 2023
EBITDA margin
7.1%
+105% vs 2023
Equity ratio
36.5%
Financial strength
Net profit 2024
NOK -1M
+93% vs 2023
| Revenue | NOK 9,1M | +80% |
| EBITDA | NOK 649K | +105% |
| Net profit | NOK -1M | +93% |
| Total assets | NOK 19M | +129% |
| Equity | NOK 6,9M | +93% |
| Employees | 16 | — |
Legal name
GRIN AS
Org number
920357865
Legal form
Aksjeselskap
NACE code
7112 · Engineering activities and related technical consultancy
Founded
1. februar 2018
Share capital
NOK 73 800
Employees
16 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Daglig leder alene.
Company purpose
Å redusere avfall og forsøpling som er miljøskadelig, og bidra til å øke grad av resirkulering ved å utvikle og tilby morgendagens returløsninger.
Address
Gaustadalléen 21, 0349 Oslo
Phone
+4793654500
Email
info@grin.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 123 | 309 | 1 111 | 2 480 | 3 328 | 5 050 | 9 100 |
| Staff expenses | −1 | −90 | −487 | −1 564 | −2 937 | −6 943 | −8 046 |
| EBITDA | 72 | −18 | 60 | −437 | −3 818 | −13 908 | 649 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −1 430 |
| EBIT | 72 | −18 | 60 | −437 | −3 818 | −13 908 | −781 |
| Net financials | 0 | 0 | 0 | −27 | −15 | 387 | −219 |
| Profit before tax | 72 | −18 | 60 | −464 | −3 833 | −13 521 | −1 000 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 72 | −18 | 60 | −464 | −3 833 | −13 521 | −1 000 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 107 | 642 | 2 710 | 4 025 | 5 956 | 8 273 | 18 967 |
| Equity | 97 | 79 | 124 | −341 | 54 | 3 578 | 6 914 |
| Long-term debt | 0 | 615 | 2 575 | 4 125 | 1 493 | 1 493 | 10 159 |
| Short-term debt | 10 | −52 | 11 | 241 | 4 410 | 3 202 | 1 894 |
| Total debt | 10 | 563 | 2 586 | 4 366 | 5 902 | 4 694 | 12 053 |
EBITDA margin
7.1%
This company
15.8%
Market median
-55% vs market
20182024
Equity ratio
36.5%
This company
38.2%
Market median
+4% vs market
20182024
Return on equity
-14.5%
This company
18.4%
Market median
-179% vs market
20182024
Net profit margin
-11.0%
This company
8.1%
Market median
-236% vs market
20182024
Asset turnover
0.48×
This company
1.12×
Market median
-57% vs market
20182024
Debt / equity
1.74×
This company
0.62×
Market median
-181% vs market
20182024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Deputy Member | Deputy Member | 2023 | — | — |
AK Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grin Holding As | Company | 45.8% | 45.8% | 2024 |
| Individual | 13.9% | 13.9% | 2024 | |
Passesta As | Company | 10.0% | 10.0% | 2024 |
Sundvolden Holding As | Company | 6.3% | 6.3% | 2024 |
Startuplab Founders Fund Iii As | Company | 5.7% | 5.7% | 2024 |
Mp Pensjon Pk | Company | 3.4% | 3.4% | 2024 |
Magpie As | Company | 2.6% | 2.6% | 2024 |
| Individual | 1.9% | 1.9% | 2024 | |
Bleke Invest As | Company | 1.8% | 1.8% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of GRIN AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Mariano Calisto Ramirez | Deputy Member | 0 companies |
| Audun Kvasbø | Deputy Member | 0 companies |
| Thomas Raaschou | Board of Directors | 0 companies |
| Lars Martin Berglund | Chairman | 0 companies |
| Christian Storm | Board of Directors | 0 companies |
| Christian Alexander Dubrau | Board of Directors | 0 companies |
| Tore Engebretsen | Board of Directors | 0 companies |
| Janne Tvedt Morstøl | Chairman | 0 companies |
| Karl Viktor Modigh | Board of Directors | 0 companies |