| Revenue | NOK 1,4M | -62% |
| EBITDA | NOK 1,3M | +0% |
| Net profit | NOK 982K | -10% |
| Total assets | NOK 2,7M | +7% |
| Equity | NOK -1,4M | +41% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 59 | 346 | 1 380 | 3 718 | 1 413 |
| Staff expenses | −0 | −1 460 | −2 563 | −1 975 | 2 |
| EBITDA | −138 | −1 607 | −1 537 | 1 347 | 1 342 |
| Depreciation & amort. | −0 | −57 | −69 | −86 | −29 |
| EBIT | −138 | −1 664 | −1 606 | 1 261 | 1 313 |
| Net financials | −8 | 0 | −132 | −166 | −332 |
| Profit before tax | −146 | −1 664 | −1 738 | 1 094 | 982 |
| Tax | −32 | 32 | −0 | −0 | −0 |
| Net profit | −114 | −1 696 | −1 738 | 1 094 | 982 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 156 | 1 148 | 3 249 | 2 519 | 2 685 |
| Equity | −64 | −1 760 | −3 498 | −2 404 | −1 422 |
| Long-term debt | 172 | 2 487 | 3 326 | 3 321 | 3 321 |
| Short-term debt | 48 | 421 | 3 421 | 1 602 | 786 |
| Total debt | 220 | 2 908 | 6 747 | 4 923 | 4 107 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MF Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
CB Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (3) | ||
| Chairman | 2018 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Docens Bidco Aps | Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Fageraas Øien | Chief Executive Officer | 0 companies |
| Cecilie Bøvold | Chief Executive Officer | 0 companies |
| Jonas Henrik Lund | Chairman | 0 companies |
| Martin Andrew Kerr Mckay | Chairman | 0 companies |
| Seamus Brendan Scullion | Board of Directors | 0 companies |
| Uffe Gorm Pal Hansen | Board of Directors | 0 companies |