| Revenue | NOK 27,5M | -25% |
| EBITDA | NOK -1,8M | -8% |
| Net profit | NOK -1,8M | -77% |
| Total assets | NOK 7,1M | -32% |
| Equity | NOK 1,1M | +260% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 29 833 | 45 030 | 45 315 | 36 451 | 27 455 |
| Staff expenses | −10 820 | −12 335 | −18 462 | −20 170 | −16 824 |
| EBITDA | 3 733 | 5 828 | −3 333 | −1 695 | −1 837 |
| Depreciation & amort. | −204 | −335 | −189 | −222 | −369 |
| EBIT | 3 530 | 5 493 | −3 523 | −1 917 | −2 206 |
| Net financials | −31 | −52 | −6 589 | −230 | −96 |
| Profit before tax | 3 499 | 5 441 | −10 112 | −2 148 | −2 302 |
| Tax | 781 | 1 254 | −0 | −1 150 | −533 |
| Net profit | 2 717 | 4 187 | −10 112 | −998 | −1 769 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 304 | 26 399 | 9 378 | 10 450 | 7 081 |
| Equity | 1 349 | 5 537 | −4 575 | −665 | 1 065 |
| Long-term debt | 282 | 207 | 1 969 | 5 528 | 2 230 |
| Short-term debt | 11 672 | 20 656 | 11 985 | 5 587 | 3 786 |
| Total debt | 11 955 | 20 863 | 13 953 | 11 115 | 6 016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
FB Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2024 | |
| Company | 51.5% | 51.5% | 2022 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Eldon | Chief Executive Officer | 0 companies |
| Frederic Bjerkholt Leer-Salvesen | Chief Executive Officer | 0 companies |
| Kai Tommy Olsen | Chairman | 0 companies |
| Marius Ekbråten Johansen | Chairman | 0 companies |
| Jonas Rosenlund | Board of Directors | 0 companies |
| Carl Erik Krefting | Board of Directors | 0 companies |
| Torbjörn Sune Karlsson | Chairman | 0 companies |