| Revenue | NOK 13,6M | +81% |
| EBITDA | NOK -10,9M | -7% |
| Net profit | NOK -11,7M | -6% |
| Total assets | NOK 12,1M | -4% |
| Equity | NOK 2,3M | +418% |
| Employees | 14 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 556 | 585 | 1 038 | 4 363 | 5 335 | 7 548 | 13 631 |
| Staff expenses | −286 | −569 | −1 337 | −2 645 | −4 499 | −5 473 | −5 658 |
| EBITDA | −35 | −953 | −2 988 | −3 999 | −8 118 | −10 169 | −10 910 |
| Depreciation & amort. | −0 | −3 | −11 | −72 | −87 | −196 | −255 |
| EBIT | −35 | −956 | −3 000 | −4 072 | −8 206 | −10 365 | −11 165 |
| Net financials | −1 | −1 | −104 | −112 | −171 | −689 | −497 |
| Profit before tax | −36 | −957 | −3 104 | −4 184 | −8 377 | −11 054 | −11 662 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −36 | −957 | −3 104 | −4 184 | −8 377 | −11 054 | −11 662 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 78 | 530 | 2 904 | 12 292 | 14 686 | 12 568 | 12 116 |
| Equity | −11 | −888 | −169 | 8 297 | 5 958 | 452 | 2 341 |
| Long-term debt | 0 | 0 | 2 400 | 2 400 | 6 400 | 6 400 | 5 625 |
| Short-term debt | 90 | 1 418 | 673 | 1 595 | 2 328 | 5 716 | 4 150 |
| Total debt | 90 | 1 418 | 3 073 | 3 995 | 8 728 | 12 116 | 9 775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AB Observer | Observer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rein Venture As | Company | 16.2% | 16.2% | 2024 |
Audunsand Holding As | Company | 14.1% | 14.1% | 2024 |
Marleohan Holding As | Company | 14.0% | 14.0% | 2024 |
Abgundersen Venture As | Company | 14.0% | 14.0% | 2024 |
Klaveness Marine Finance As | Company | 7.2% | 7.2% | 2024 |
Kjelstad Invest As | Company | 7.0% | 7.0% | 2024 |
Triple S Invest As | Company | 3.1% | 3.1% | 2024 |
Tambelamb As | Company | 2.8% | 2.8% | 2024 |
Td Capital As | Company | 1.9% | 1.9% | 2024 |
Fbo Invest As | Company | 1.5% | 1.5% | 2024 |
Consertias As | Company | 1.5% | 1.5% | 2024 |
Gratitude Capital As | Company | 1.4% | 1.4% | 2023 |
| Individual | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Sommerfelt Kjelstad | Chief Executive Officer | 0 companies |
| Andreas Bossonney Gundersen | Observer | 0 companies |
| Audun Filip Sand | Chairman | 0 companies |
| Stefan Schander Slemdal | Board of Directors | 0 companies |
| Markus Leonhard Hansen | Board of Directors | 0 companies |
| Øyvind Arnesen Rein | Board of Directors | 0 companies |
| Jane Elisabeth Oslington Strande | Board of Directors | 0 companies |
| Rolf Oskar Årseth | Board of Directors | 0 companies |
| Andreas Gunnar Bossonney Gundersen | Board of Directors | 0 companies |
| Jo Wilhelm Skybak Holmsen | Board of Directors | 0 companies |