| Revenue | NOK 901,2M | -4% |
| EBITDA | NOK 19,1M | +127% |
| Net profit | NOK 16,6M | +131% |
| Total assets | NOK 275,2M | +3% |
| Equity | NOK 57,5M | +41% |
| Employees | 75 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 729 001 | 535 171 | 673 272 | 935 037 | 901 170 |
| Staff expenses | −67 141 | −70 481 | −84 972 | −79 595 | −86 338 |
| EBITDA | 40 666 | 33 328 | 37 044 | −72 081 | 19 132 |
| Depreciation & amort. | −504 | −470 | −194 | −247 | −277 |
| EBIT | 40 162 | 32 858 | 36 850 | −72 328 | 18 855 |
| Net financials | 462 | 3 042 | 6 100 | 3 006 | 2 455 |
| Profit before tax | 40 624 | 35 899 | 42 951 | −69 321 | 21 310 |
| Tax | 8 937 | 8 122 | 9 449 | −15 213 | 4 688 |
| Net profit | 31 687 | 27 778 | 33 502 | −54 108 | 16 622 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 302 262 | 255 650 | 276 357 | 266 473 | 275 205 |
| Equity | 45 735 | 45 281 | 56 032 | 40 916 | 57 538 |
| Long-term debt | 17 966 | 26 526 | 8 986 | 5 700 | 0 |
| Short-term debt | 237 164 | 183 844 | 211 339 | 219 856 | 208 720 |
| Total debt | 255 131 | 210 369 | 220 325 | 225 556 | 208 720 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LA Deputy Member | Deputy Member | 2025 |
TG Chief Executive Officer | Chief Executive Officer | 2025 |
SH Deputy Member | Deputy Member | 2025 |
| Former (4) | ||
KS Deputy Member | Deputy Member | 2021 – 2023 |
TB Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
AE Deputy Member | Deputy Member | 2023 – 2025 |
OK Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Former (7) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Amund Åmellem | Deputy Member | 0 companies |
| Thomas Gjerset Rødseth | Chief Executive Officer | 0 companies |
| Kjell-Rune Sørlund | Deputy Member | 0 companies |
| Trond Berget-Ausland | Chief Executive Officer | 0 companies |
| Anders Egeberg | Deputy Member | 0 companies |
| Ole Kristian Ruud | Chief Executive Officer | 0 companies |
| Stian Harald Øyen | Deputy Member | 0 companies |
| Kristian Holth | Board of Directors | 0 companies |
| Magnus Haakensen | Board of Directors | 0 companies |
| Otto Halvorsen Rosendahl | Board of Directors | 0 companies |
| Christian Due | Board of Directors | 0 companies |
| Ivar Dalsegg | Board of Directors | 0 companies |
| Thomas Nordberg Pettersen | Board of Directors | 0 companies |
| Otto Rosendahl | Chairman | 0 companies |
| Christian Due Lind | Board of Directors | 0 companies |
| Chris Bates | Board of Directors | 0 companies |
| Erik Tømmeraas Veiby | Board of Directors | 0 companies |
| Tore Børresen | Board of Directors | 0 companies |