| Revenue | NOK 186K | +17% |
| EBITDA | NOK -36K | -147% |
| Net profit | NOK -30K | -405% |
| Total assets | NOK 2M | +3% |
| Equity | NOK 2,3M | +258% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 550 | 600 | 312 | 206 | 578 | 181 | 160 | 186 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −10 |
| EBITDA | 259 | −32 | −12 | 16 | 27 | −308 | 76 | −36 |
| Depreciation & amort. | −92 | −100 | −100 | −100 | −42 | −41 | −40 | −0 |
| EBIT | 167 | −132 | −112 | −84 | −15 | −349 | 36 | −36 |
| Net financials | −82 | −78 | −63 | −60 | −52 | −50 | −23 | −2 |
| Profit before tax | 85 | −210 | −175 | −144 | −67 | −400 | 12 | −37 |
| Tax | 20 | −46 | −39 | 50 | −94 | −88 | 3 | −0 |
| Net profit | 65 | −164 | −137 | −195 | 26 | −312 | 10 | −30 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2 487 | 2 377 | 2 237 | 2 102 | 3 126 | 2 080 | 1 995 | 2 048 |
| Equity | 405 | 241 | 104 | −90 | 936 | 624 | 633 | 2 269 |
| Long-term debt | 2 003 | 1 854 | 2 095 | 2 152 | 2 183 | 1 450 | 1 361 | 0 |
| Short-term debt | 80 | 282 | 38 | 40 | 8 | 7 | 0 | −2 |
| Total debt | 2 082 | 2 136 | 2 133 | 2 192 | 2 191 | 1 457 | 1 362 | −221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vestbø Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mai-Britt Kjelbye Aasestrand | Chief Executive Officer | 0 companies |
| Per Inge Aasestrand | Chairman | 0 companies |
| Zilvinas Kiusas | Chairman | 0 companies |