| Revenue | NOK 314K | -35% |
| EBITDA | NOK -3,6M | +17% |
| Net profit | NOK -3,9M | +16% |
| Total assets | NOK 36,8M | -6% |
| Equity | NOK 20,3M | -16% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 249 | 1 100 | 5 | 481 | 314 |
| Staff expenses | 228 | −504 | −1 430 | −2 089 | −1 741 |
| EBITDA | −1 057 | −904 | −3 918 | −4 373 | −3 632 |
| Depreciation & amort. | −0 | −31 | −87 | −82 | −69 |
| EBIT | −1 057 | −934 | −4 005 | −4 456 | −3 701 |
| Net financials | −307 | −125 | −188 | −122 | −158 |
| Profit before tax | −1 364 | −1 059 | −4 193 | −4 577 | −3 860 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 364 | −1 059 | −4 193 | −4 577 | −3 860 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 650 | 23 630 | 31 791 | 39 333 | 36 811 |
| Equity | −1 334 | −1 823 | 16 423 | 24 185 | 20 296 |
| Long-term debt | 12 495 | 21 421 | 10 198 | 10 323 | 13 449 |
| Short-term debt | 3 489 | 4 032 | 5 169 | 4 826 | 3 066 |
| Total debt | 15 985 | 25 453 | 15 367 | 15 149 | 16 515 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MC Deputy Member | Deputy Member | 2023 |
AK Observer | Observer | 2024 |
EW Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
SL Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 16.83% | 16.83% | 2023 | |
| Company | 13.03% | 13.03% | 2023 | |
| Company | 10.19% | 10.19% | 2023 | |
| Company | 7.7% | 7.7% | 2023 | |
| Company | 7.7% | 7.7% | 2023 | |
| Company | 7.7% | 7.7% | 2023 | |
| Company | 7.7% | 7.7% | 2023 | |
| Company | 6% | 6% | 2023 | |
| Company | 5.78% | 5.78% | 2023 | |
| Company | 5.54% | 5.54% | 2023 | |
| Company | 5.28% | 5.28% | 2023 | |
| Company | 3.41% | 3.41% | 2023 | |
| Company | 1.35% | 1.35% | 2023 | |
| Company | 1.21% | 1.21% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mariano Calisto Ramirez | Deputy Member | 0 companies |
| Audun Kvasbø | Observer | 0 companies |
| Espen Westgaard | Chief Executive Officer | 0 companies |
| Susanne Ludvigsen | Chief Executive Officer | 0 companies |
| Inge Hovd Gangås | Board of Directors | 0 companies |
| Marie Ester Moores | Board of Directors | 0 companies |
| Karianne Bergquist | Board of Directors | 0 companies |
| Yngve Mikkelsen | Board of Directors | 0 companies |
| Lars Kristian Glæsel Gullestad | Board of Directors | 0 companies |
| Anders Westgaard | Chairman | 0 companies |
| Gisle Østereng | Board of Directors | 0 companies |
| Lars Kristian Gullestad | Board of Directors | 0 companies |