| Revenue | NOK 0 | — |
| EBITDA | NOK -7K | +92% |
| Net profit | NOK -25K | +62% |
| Total assets | NOK 43K | -37% |
| Equity | NOK 36K | -41% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 276 | 257 | 95 | 110 | 131 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 44 | 61 | 14 | 24 | 28 | −82 | −7 |
| Depreciation & amort. | −20 | −40 | −38 | −19 | −19 | −0 | −0 |
| EBIT | 24 | 21 | −24 | 5 | 9 | −82 | −7 |
| Net financials | 0 | 0 | −0 | 0 | 0 | −0 | 0 |
| Profit before tax | 24 | 22 | −24 | 5 | 9 | −82 | −7 |
| Tax | 6 | 5 | −5 | 1 | 2 | −16 | 18 |
| Net profit | 19 | 17 | −19 | 4 | 7 | −66 | −25 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 200 | 172 | 137 | 118 | 142 | 68 | 43 |
| Equity | 119 | 135 | 116 | 120 | 127 | 61 | 36 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 37 | 21 | −2 | 14 | 7 | 7 |
| Total debt | 82 | 37 | 21 | −2 | 14 | 7 | 7 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frogn Næringsråd | Company | 21.0% | 21.0% | 2022 |
J. C. Broch As | Company | 17.0% | 17.0% | 2022 |
| Individual | 14.0% | 14.0% | 2022 | |
| Individual | 14.0% | 14.0% | 2022 | |
Mia - Museene I Akershus Sti | Company | 5.0% | 5.0% | 2022 |
Eva Tenden As | Company | 5.0% | 5.0% | 2022 |
Drøbak City As | Company | 5.0% | 5.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 3.0% | 3.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Evy Berntsen Thune | Board of Directors | 0 companies |
| Åsmund Lindal | Board of Directors | 0 companies |
| Marianne Magdal | Board of Directors | 0 companies |
| Tormod Johan Løken Olsen | Chairman | 0 companies |
| Elisabet Meisal | Board of Directors | 0 companies |
| Anders Gunnar Johansen | Board of Directors | 0 companies |
| Maria Jeanette Enstad | Board of Directors | 0 companies |
| Maren Løvstad Kjølberg | Board of Directors | 0 companies |
| Steffen Andreas Hellesøe | Deputy Chairman | 0 companies |
| Sindre Sandberg | Board of Directors | 0 companies |
| Hanne Merete Martinsen Løkka | Chairman | 0 companies |
| Hans Olav Neander | Chairman | 0 companies |
| Jørgen Cato Broch | Board of Directors | 0 companies |
| Øyvind Kvernen | Board of Directors | 0 companies |
| Mari Bareksten | Deputy Chairman | 0 companies |
| Marianne Tomter | Board of Directors | 0 companies |
| Ragnar Sørlie | Board of Directors | 0 companies |
| Annett Eliassen | Board of Directors | 0 companies |