| Revenue | NOK 1M | -4% |
| EBITDA | NOK -41K | -158% |
| Net profit | NOK -80K | -229% |
| Total assets | NOK 245K | -18% |
| Equity | NOK -202K | +76% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 696 | 712 | 491 | 419 | 804 | 1 085 | 1 037 |
| Staff expenses | −291 | −257 | −137 | −148 | −374 | −269 | −431 |
| EBITDA | −15 | 131 | −172 | −256 | −190 | 72 | −41 |
| Depreciation & amort. | −0 | −121 | −126 | −126 | −5 | −0 | −0 |
| EBIT | −15 | 10 | −298 | −382 | −195 | 72 | −41 |
| Net financials | −3 | −9 | −19 | −40 | −48 | −10 | −39 |
| Profit before tax | −18 | 1 | −317 | −422 | −243 | 62 | −80 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −18 | 1 | −317 | −422 | −243 | 62 | −80 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 278 | 370 | 402 | 152 | 120 | 299 | 245 |
| Equity | 82 | 83 | −234 | −656 | −899 | −837 | −202 |
| Long-term debt | 0 | 0 | 0 | 331 | 557 | 714 | 0 |
| Short-term debt | 195 | 287 | 636 | 477 | 462 | 422 | 448 |
| Total debt | 195 | 287 | 636 | 808 | 1 019 | 1 136 | 448 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Power Solutions Invest As | Company | 75.0% | 75.0% | 2022 |
Byggmester Bjarne Tveit As | Company | 36.0% | 36.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Håkon Åsheim Solli | Chief Executive Officer | 0 companies |
| Thomas Kristensen | Chief Executive Officer | 0 companies |
| Stefhan Holmgren Jonas | Board of Directors | 0 companies |
| Trygve Bang Hansen | Board of Directors | 0 companies |
| Elisabeth Johansen | Chairman | 0 companies |