| Revenue | NOK 1,5M | +24% |
| EBITDA | NOK 1,4M | +28% |
| Net profit | NOK 101K | +202% |
| Total assets | NOK 12,9M | +4% |
| Equity | NOK 699K | +57% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 874 | 1 014 | 1 033 | 1 233 | 1 213 | 1 503 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −15 | −15 |
| EBITDA | −31 | 734 | 947 | 958 | 1 129 | 1 088 | 1 393 |
| Depreciation & amort. | −0 | −365 | −450 | −450 | −450 | −450 | −454 |
| EBIT | −31 | 370 | 497 | 508 | 679 | 638 | 939 |
| Net financials | 0 | −148 | −442 | −442 | −542 | −766 | −809 |
| Profit before tax | −31 | 222 | 55 | 67 | 137 | −128 | 130 |
| Tax | −7 | 49 | 12 | 15 | 30 | −28 | 29 |
| Net profit | −24 | 173 | 43 | 52 | 107 | −100 | 101 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 10 428 | 18 204 | 13 746 | 13 338 | 12 913 | 12 312 | 12 863 |
| Equity | 170 | 343 | 386 | 438 | 546 | 446 | 699 |
| Long-term debt | 8 968 | 17 786 | 13 353 | 12 878 | 12 290 | 11 660 | 12 054 |
| Short-term debt | 1 290 | 75 | 7 | 21 | 78 | 206 | 110 |
| Total debt | 10 258 | 17 861 | 13 360 | 12 899 | 12 368 | 11 866 | 12 164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
GL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sot Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arve Mastereid | Chief Executive Officer | 0 companies |
| Glenn Løvdal | Chief Executive Officer | 0 companies |
| Thomas Mastereid | Chairman | 0 companies |
| Simen Sørdalen Mastereid | Board of Directors | 0 companies |