| Revenue | NOK 14M | +2129% |
| EBITDA | NOK -1,2M | -671% |
| Net profit | NOK -882K | -311% |
| Total assets | NOK 8,5M | +321% |
| Equity | NOK 2,1M | +1959% |
| Employees | 26 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1 511 | 1 688 | 1 068 | 629 | 14 020 |
| Staff expenses | −1 265 | −1 140 | −489 | −76 | −3 329 |
| EBITDA | −50 | −494 | −12 | 214 | −1 222 |
| Depreciation & amort. | −2 | −42 | −50 | −24 | −0 |
| EBIT | −51 | −536 | −63 | 190 | −1 222 |
| Net financials | −978 | −84 | −6 | 228 | −13 |
| Profit before tax | −1 029 | −621 | −69 | 418 | −1 235 |
| Tax | −0 | −0 | −15 | −0 | −353 |
| Net profit | −1 029 | −621 | −54 | 418 | −882 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2 085 | 1 626 | 1 407 | 2 014 | 8 481 |
| Equity | 305 | −316 | −316 | 102 | 2 107 |
| Long-term debt | 1 188 | 1 100 | 913 | 1 155 | 2 047 |
| Short-term debt | 593 | 842 | 811 | 757 | 4 327 |
| Total debt | 1 780 | 1 942 | 1 723 | 1 912 | 6 374 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OE Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
GH Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (4) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 35.67% | 35.67% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Grete Hassel Lien | Chief Executive Officer | 0 companies |
| Orvin Eriksson | Chief Executive Officer | 0 companies |
| Andreas Lien | Chairman | 0 companies |
| Mari Hassel Lien | Board of Directors | 0 companies |
| Tommy Richard Waldemar | Chairman | 0 companies |
| Kåre Mathisen | Board of Directors | 0 companies |
| Lise Mathisen | Board of Directors | 0 companies |