Skip to content
Riskpilot
← Back to search
Sign in
Get full access
BRAV AS
AS
Active
Org 920404499
Hoffsveien 1E, 0275
Oslo
Manufacture of sports goods
·
NACE 3230
Est. 1978 · 47 years old
101 employees
Monitor
Share
Norway
/
Companies
/
Manufacture of sports goods
/
BRAV AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
260M
520M
780M
1B
653M
2020
761M
2021
904M
2022
904M
2023
858M
2024
EBITDA
NOK millions
36M
15M
-7M
-28M
-50M
-40M
2020
-11M
+73%
2021
-3M
+73%
2022
-24M
-700%
2023
29M
+221%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
653 034
760 577
904 259
903 592
857 811
Staff expenses
−106 235
−126 164
−144 251
−163 639
−129 154
EBITDA
−40 462
−11 182
−2 735
−23 783
29 488
Depreciation & amort.
−43 799
−34 057
−35 381
−42 581
−47 136
EBIT
−84 261
−45 239
−38 116
−66 364
−17 648
Net financials
29 207
6 689
−9 939
−28 766
−71 057
Profit before tax
−55 054
−38 550
−48 055
−95 130
−88 705
Tax
−21 726
8 475
−10 046
−21 794
−19 473
Net profit
−33 328
−47 025
−38 009
−73 336
−69 232
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
1 081 578
1 134 932
1 443 722
1 357 952
1 254 342
Equity
315 902
285 826
216 469
161 525
139 180
Long-term debt
442 644
440 840
389 161
853 556
639 315
Short-term debt
321 692
406 268
836 218
340 992
474 254
Total debt
764 336
847 108
1 225 379
1 194 548
1 113 569
Financial ratios
5-year trend
EBITDA margin
3.4%
This company
15.8%
Market median
-78% vs market
2020
2024
Equity ratio
11.1%
This company
38.2%
Market median
-71% vs market
2020
2024
Return on equity
-49.7%
This company
18.4%
Market median
-370% vs market
2020
2024
Net profit margin
-8.1%
This company
8.1%
Market median
-200% vs market
2020
2024
Asset turnover
0.68×
This company
1.12×
Market median
-39% vs market
2020
2024
Debt / equity
8.01×
This company
0.62×
Market median
-1192% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on BRAV AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
