| Revenue | NOK 22,8M | +3% |
| EBITDA | NOK 497K | -49% |
| Net profit | NOK 260K | -51% |
| Total assets | NOK 4,7M | -3% |
| Equity | NOK 257K | -11% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 255 | 23 306 | 21 462 | 22 106 | 22 779 |
| Staff expenses | −2 620 | −2 969 | −3 331 | −3 071 | −2 987 |
| EBITDA | 618 | 962 | −378 | 968 | 497 |
| Depreciation & amort. | −290 | −284 | −279 | −271 | −152 |
| EBIT | 329 | 678 | −657 | 697 | 346 |
| Net financials | −14 | −13 | −15 | −18 | −12 |
| Profit before tax | 315 | 665 | −671 | 679 | 334 |
| Tax | 69 | 149 | −147 | 150 | 74 |
| Net profit | 245 | 515 | −524 | 529 | 260 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 623 | 4 899 | 4 345 | 4 829 | 4 684 |
| Equity | 525 | 457 | −67 | 290 | 257 |
| Long-term debt | 0 | 0 | 1 973 | 1 973 | 2 010 |
| Short-term debt | 2 036 | 2 458 | 2 439 | 2 566 | 2 417 |
| Total debt | 4 097 | 4 442 | 4 411 | 4 538 | 4 427 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DO Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
ON | Board of Directors | 2018 |
| Former (1) | ||
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Olason Naa | Chief Executive Officer | 0 companies |
| Charlotte Ramsøy Naa | Board of Directors | 0 companies |
| Ola Naa | Board of Directors | 0 companies |
| Charlotte Ramsøy | Board of Directors | 0 companies |