| Revenue | NOK 73,4M | +4% |
| EBITDA | NOK 3,6M | -69% |
| Net profit | NOK 2,7M | -48% |
| Total assets | NOK 56M | +12% |
| Equity | NOK 36M | +28% |
| Employees | 15 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 82 | 913 | 15 320 | 30 960 | 49 021 | 70 656 | 73 449 |
| Staff expenses | −0 | −158 | −783 | −4 570 | −2 876 | −6 737 | −0 |
| EBITDA | −307 | −694 | −24 | −3 429 | 8 260 | 11 380 | 3 568 |
| Depreciation & amort. | −6 | −4 | −755 | −780 | −2 077 | −6 036 | −4 754 |
| EBIT | −313 | −698 | −778 | −4 209 | 6 182 | 5 343 | −1 186 |
| Net financials | −21 | −87 | −51 | −632 | −531 | −50 | 4 056 |
| Profit before tax | −334 | −786 | −829 | −4 841 | 5 652 | 5 293 | 2 870 |
| Tax | −0 | −0 | −0 | −0 | −0 | 65 | −0 |
| Net profit | −334 | −786 | −829 | −4 841 | 5 652 | 5 229 | 2 734 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 529 | 3 894 | 11 477 | 18 522 | 40 057 | 50 088 | 56 010 |
| Equity | −284 | 230 | 371 | 2 860 | 15 310 | 28 171 | 36 006 |
| Long-term debt | 0 | 1 493 | 4 971 | 7 388 | 14 872 | 7 103 | 9 790 |
| Short-term debt | 1 813 | 2 171 | 6 134 | 7 177 | 6 964 | 11 616 | 10 214 |
| Total debt | 1 813 | 3 663 | 11 105 | 14 565 | 21 837 | 18 718 | 20 004 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ectura Ltd | Company | 58.3% | 58.3% | 2024 |
Tonito As | Company | 25.9% | 25.9% | 2023 |
Jenseplassen As | Company | 18.3% | 18.3% | 2024 |
Surge As | Company | 18.3% | 18.3% | 2024 |
Ymir Solutions As | Company | 5.0% | 5.0% | 2024 |
Ohdoki Spv As | Company | 2.4% | 2.4% | 2023 |
Acme Ventures As | Company | 1.4% | 1.4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Petter Wilhelmsen | Chief Executive Officer | 0 companies |
| Nicolay Antonio Bang | Chairman | 0 companies |
| Konstantinos Nikolaou | Board of Directors | 0 companies |
| Erick Roberto Arnberg | Board of Directors | 0 companies |
| Dmitry Kravtsov | Board of Directors | 0 companies |
| Nikoletta Chatzikosti | Chairman | 0 companies |
| Alexander Arish Bjørkmann | Board of Directors | 0 companies |
| Bengt-Johannes Lundberg | Board of Directors | 0 companies |