| Revenue | NOK 2,1M | -27% |
| EBITDA | NOK 1,6M | -30% |
| Net profit | NOK 1,6M | -32% |
| Total assets | NOK 13,7M | +12% |
| Equity | NOK 13,5M | +13% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 156 | 909 | 1 122 | 4 898 | 4 407 | 3 944 | 2 866 | 2 088 |
| Staff expenses | −0 | −0 | −0 | −3 662 | −207 | −1 | −1 | −0 |
| EBITDA | 90 | −1 948 | −60 | 743 | 3 578 | 3 591 | 2 298 | 1 613 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 90 | −1 948 | −60 | 743 | 3 578 | 3 591 | 2 298 | 1 613 |
| Net financials | 0 | 0 | −24 996 | −28 | −22 | −14 | −9 | 19 |
| Profit before tax | 90 | −1 948 | −25 057 | 715 | 3 556 | 3 576 | 2 289 | 1 631 |
| Tax | 21 | −0 | −21 | −0 | −0 | −0 | −0 | 72 |
| Net profit | 70 | −1 948 | −25 036 | 715 | 3 556 | 3 576 | 2 289 | 1 559 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 650 | 34 386 | 11 111 | 4 361 | 6 643 | 9 977 | 12 164 | 13 654 |
| Equity | 100 | 31 161 | 6 125 | 2 484 | 6 040 | 9 616 | 11 906 | 13 464 |
| Long-term debt | 0 | 0 | 0 | 0 | 313 | 63 | 0 | 0 |
| Short-term debt | 550 | 3 226 | 4 987 | 1 314 | 291 | 299 | 258 | 190 |
| Total debt | 550 | 3 226 | 4 987 | 1 877 | 603 | 361 | 258 | 190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SC Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
SC Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Calculus Newco As | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 | |
24sevenoffice Group Ab | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Truls Kristian Hauger | Chief Executive Officer | 0 companies |
| Stephen Charles Cole | Chief Executive Officer | 0 companies |
| Stephen Charles Haasted Cole | Chief Executive Officer | 0 companies |
| Jose Ignacio Herrero Aragon | Board of Directors | 0 companies |
| Geir Hellerud | Chairman | 0 companies |
| Hans Erik Horn | Board of Directors | 0 companies |
| Magnus Erik Harju | Board of Directors | 0 companies |
| Eirik Aalvik Stranden | Chairman | 0 companies |
| Mikko Alexander Soirola | Chairman | 0 companies |