| Revenue | NOK 12M | +25% |
| EBITDA | NOK 2,1M | +208% |
| Net profit | NOK 1,7M | +241% |
| Total assets | NOK 4,2M | +85% |
| Equity | NOK 293K | +230% |
| Employees | 14 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1 176 | 3 000 | 4 027 | 6 191 | 7 358 | 9 597 | 11 965 |
| Staff expenses | −832 | −2 227 | −3 376 | −4 587 | −5 563 | −7 289 | −7 820 |
| EBITDA | 190 | 25 | 64 | 568 | 610 | 687 | 2 118 |
| Depreciation & amort. | −5 | −16 | −16 | −16 | −14 | −29 | −51 |
| EBIT | 185 | 10 | 47 | 553 | 596 | 657 | 2 067 |
| Net financials | −1 | 0 | −2 | −3 | 3 | 2 | 5 |
| Profit before tax | 184 | 10 | 46 | 550 | 599 | 659 | 2 072 |
| Tax | 43 | 3 | 10 | 124 | 134 | 175 | 422 |
| Net profit | 141 | 7 | 35 | 426 | 464 | 485 | 1 650 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 533 | 838 | 1 293 | 1 694 | 2 156 | 2 254 | 4 166 |
| Equity | 171 | 178 | 214 | 140 | 104 | 89 | 293 |
| Long-term debt | 1 | 2 | 406 | 8 | 0 | 0 | 14 |
| Short-term debt | 360 | 658 | 673 | 1 547 | 2 052 | 2 166 | 3 859 |
| Total debt | 362 | 660 | 1 079 | 1 555 | 2 052 | 2 166 | 3 873 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIMBUS REGNSKAP AS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole-Alexander Ekeli Valen | Chief Executive Officer | 0 companies |
| Bjørn Erik Ihlen | Chairman | 0 companies |
| Martin Vikesland | Chairman | 0 companies |
| Evy Elisabeth Fagerheim | Chairman | 0 companies |
| Bård Andreas Hemnes | Board of Directors | 0 companies |