| Revenue | NOK 5,2M | -18% |
| EBITDA | NOK 122K | +119% |
| Net profit | NOK 52K | +107% |
| Total assets | NOK 140K | -69% |
| Equity | NOK -850K | +6% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Revenue | 4 183 | 7 117 | 6 271 | 5 171 |
| Staff expenses | −2 222 | −3 912 | −3 269 | −2 422 |
| EBITDA | −331 | 275 | −645 | 122 |
| Depreciation & amort. | −30 | −66 | −91 | −70 |
| EBIT | −361 | 209 | −737 | 52 |
| Net financials | −12 | −28 | −0 | 0 |
| Profit before tax | −373 | 182 | −737 | 52 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −373 | 182 | −737 | 52 |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Total assets | 760 | 775 | 453 | 140 |
| Equity | −343 | −165 | −902 | −850 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1 103 | 941 | 1 355 | 991 |
| Total debt | 1 103 | 941 | 1 355 | 991 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RS Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (4) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jim Strende | Chief Executive Officer | 0 companies |
| Robert Søvik | Chief Executive Officer | 0 companies |
| Trond Mørk-Nilsen | Board of Directors | 0 companies |
| Trond Nygård Nilsen | Board of Directors | 0 companies |
| Simen Høybakk | Board of Directors | 0 companies |
| John Roger Johansen | Board of Directors | 0 companies |
| Lillian Mathisen | Chairman | 0 companies |
| Eirik Berg | Chairman | 0 companies |