| Revenue | NOK 2M | +79% |
| EBITDA | NOK 825K | +257% |
| Net profit | NOK 792K | +262% |
| Total assets | NOK 1,8M | +55% |
| Equity | NOK 913K | +655% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 277 | 495 | 756 | 598 | 338 | 1 140 | 2 040 |
| Staff expenses | −0 | −63 | −548 | −398 | −579 | −472 | −477 |
| EBITDA | 21 | −4 | −547 | −275 | −496 | 231 | 825 |
| Depreciation & amort. | −0 | −0 | −9 | −13 | −13 | −13 | −13 |
| EBIT | 21 | −4 | −556 | −288 | −509 | 219 | 812 |
| Net financials | 0 | 0 | 0 | 0 | −2 | 0 | −21 |
| Profit before tax | 21 | −4 | −556 | −287 | −511 | 219 | 792 |
| Tax | 4 | −0 | −3 | −0 | −0 | −0 | −0 |
| Net profit | 18 | −4 | −552 | −287 | −511 | 219 | 792 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 151 | 173 | 198 | 500 | 518 | 1 163 | 1 800 |
| Equity | 112 | 108 | 101 | 413 | −98 | 121 | 913 |
| Long-term debt | 0 | 0 | 0 | 0 | 500 | 500 | 500 |
| Short-term debt | 39 | 65 | 97 | 87 | 115 | 542 | 387 |
| Total debt | 39 | 65 | 97 | 87 | 615 | 1 042 | 887 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Calidris As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Roger Ivarsen | Chief Executive Officer | 0 companies |
| Gerd Marit Langøy | Chairman | 0 companies |