| Revenue | NOK 160,8M | -11% |
| EBITDA | NOK -1M | +86% |
| Net profit | NOK -4,7M | +66% |
| Total assets | NOK 57,9M | -11% |
| Equity | NOK 1,6M | -3% |
| Employees | 79 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 200 204 | 171 076 | 179 232 | 181 544 | 160 805 |
| Staff expenses | −91 940 | −71 830 | −91 531 | −86 223 | −72 103 |
| EBITDA | −3 202 | −1 882 | −14 893 | −7 278 | −1 029 |
| Depreciation & amort. | −4 095 | −3 046 | −2 617 | −2 817 | −2 146 |
| EBIT | −7 297 | −4 928 | −17 510 | −10 095 | −3 175 |
| Net financials | −5 703 | 468 | −1 466 | −3 544 | −1 511 |
| Profit before tax | −13 000 | −4 460 | −18 976 | −13 639 | −4 686 |
| Tax | 108 | −0 | −0 | −0 | −0 |
| Net profit | −13 108 | −4 460 | −18 976 | −13 639 | −4 686 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 82 215 | 66 726 | 76 232 | 65 094 | 57 941 |
| Equity | 8 568 | 4 108 | 3 477 | 1 694 | 1 644 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 645 | 62 619 | 72 755 | 63 401 | 56 299 |
| Total debt | 73 645 | 62 619 | 72 755 | 63 401 | 56 299 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EH Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (3) | ||
AO Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
EH Deputy Member | Deputy Member | 2020 – 2024 |
AR Deputy Member | Deputy Member | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Atle Olsen | Chief Executive Officer | 0 companies |
| Eivind Haukeland Monsen | Deputy Member | 0 companies |
| Arne Ronny Neskvern | Deputy Member | 0 companies |
| Espen Husebø Daland | Chief Executive Officer | 0 companies |
| Patrick James Crean | Chairman | 0 companies |
| Espen Andre Vold Goa | Board of Directors | 0 companies |
| Trond Hystad | Board of Directors | 0 companies |
| Laurent Thierry Salmon | Board of Directors | 0 companies |
| Henrik Ask Enersen | Board of Directors | 0 companies |