| Revenue | NOK 26,1M | -24% |
| EBITDA | NOK 562K | +2% |
| Net profit | NOK 423K | +47% |
| Total assets | NOK 9,7M | -25% |
| Equity | NOK 5,8M | +8% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 30 419 | 39 157 | 40 319 | 30 469 | 27 550 | 31 446 | 34 371 | 26 125 |
| Staff expenses | −4 252 | −9 621 | −11 185 | −15 073 | −9 417 | −4 701 | −4 570 | −6 838 |
| EBITDA | 1 395 | 762 | 3 247 | 613 | 1 622 | 168 | 549 | 562 |
| Depreciation & amort. | −11 | −29 | −49 | −61 | −52 | −23 | −9 | −15 |
| EBIT | 1 384 | 733 | 3 198 | 552 | 1 570 | 145 | 541 | 547 |
| Net financials | −445 | 474 | −1 683 | 392 | −181 | 319 | −150 | 66 |
| Profit before tax | 939 | 1 206 | 1 515 | 944 | 1 389 | 463 | 391 | 613 |
| Tax | 222 | 266 | 334 | 208 | 305 | 102 | 103 | 190 |
| Net profit | 716 | 941 | 1 182 | 737 | 1 083 | 362 | 288 | 423 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 15 350 | 19 601 | 25 014 | 11 713 | 11 204 | 11 707 | 12 810 | 9 659 |
| Equity | 776 | 1 717 | 2 899 | 3 635 | 4 718 | 5 080 | 5 368 | 5 791 |
| Long-term debt | 0 | 0 | 24 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 573 | 17 884 | 22 091 | 8 078 | 6 486 | 6 627 | 7 443 | 3 868 |
| Total debt | 14 573 | 17 884 | 22 115 | 8 078 | 6 486 | 6 627 | 7 443 | 3 868 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Deputy Member | Deputy Member | 2022 | — | — |
MB Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aptic Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Larsen Dahl | Deputy Member | 0 companies |
| Mari Bødal | Deputy Member | 0 companies |
| Knut Eirik Storsul | Chairman | 0 companies |
| Jesper Lennart Isaksson | Board of Directors | 0 companies |