| Revenue | NOK 53,9M | -10% |
| EBITDA | NOK -5,6M | +63% |
| Net profit | NOK -7,4M | +47% |
| Total assets | NOK 25,8M | +0% |
| Equity | NOK 5,8M | +269% |
| Employees | 21 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 579 | 3 128 | 8 370 | 22 509 | 50 714 | 59 673 | 53 874 |
| Staff expenses | −195 | −1 778 | −4 499 | −10 440 | −22 333 | −32 155 | −28 808 |
| EBITDA | −86 | −836 | −1 341 | −2 705 | 1 233 | −14 939 | −5 568 |
| Depreciation & amort. | −0 | −0 | −3 | −57 | −939 | −2 214 | −3 064 |
| EBIT | −86 | −836 | −1 344 | −2 762 | 294 | −17 152 | −8 632 |
| Net financials | −0 | −14 | −146 | −204 | −290 | −1 300 | −1 208 |
| Profit before tax | −86 | −850 | −1 491 | −2 966 | 5 | −18 452 | −9 840 |
| Tax | −0 | −0 | −0 | −0 | −1 497 | −4 539 | −2 458 |
| Net profit | −86 | −850 | −1 491 | −2 966 | 1 501 | −13 913 | −7 382 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 344 | 508 | 4 548 | 7 914 | 26 728 | 25 673 | 25 762 |
| Equity | 156 | −170 | −917 | −38 | 7 698 | −3 437 | 5 799 |
| Long-term debt | 0 | 0 | 3 090 | 2 000 | 9 000 | 11 729 | 6 865 |
| Short-term debt | 187 | 678 | 2 375 | 5 952 | 10 029 | 17 381 | 13 098 |
| Total debt | 187 | 678 | 5 465 | 7 952 | 19 029 | 29 110 | 19 962 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.3% | 18.3% | 2024 | |
Solsten As | Company | 17.9% | 17.9% | 2024 |
Merkurlaut As | Company | 16.2% | 16.2% | 2024 |
Grimelund Holding As | Company | 8.8% | 8.8% | 2024 |
Instabank Asa | Company | 5.7% | 5.7% | 2024 |
Svea Bank Ab Nuf | Company | 4.8% | 4.8% | 2024 |
Arv Invest As | Company | 4.0% | 4.0% | 2024 |
Marchfirst Norway As | Company | 2.8% | 2.8% | 2024 |
Narno As | Company | 2.4% | 2.4% | 2024 |
| Individual | 2.3% | 2.3% | 2024 | |
Joakim Ling | Company | 2.3% | 2.3% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
Kristina Aarvold Holding As | Company | 1.7% | 1.7% | 2024 |
Villa & Co As | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.6% | 1.6% | 2024 | |
Drr Holding Aps | Company | 1.5% | 1.5% | 2024 |
Zimsave As | Company | 1.1% | 1.1% | 2024 |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jebanathan Sithamparanathan | Chief Executive Officer | 0 companies |
| Lars Myklebust Tomasson | Chairman | 0 companies |
| Petter Mannsverk Andresen | Chairman | 0 companies |
| Frederik Zimmer | Board of Directors | 0 companies |
| Tomas Jonsson | Board of Directors | 0 companies |
| Israr Hussain Khan | Board of Directors | 0 companies |
| Fabian Grimelund | Board of Directors | 0 companies |
| Axel Dahl | Board of Directors | 0 companies |