| Revenue | NOK 21,1M | +34% |
| EBITDA | NOK 1,6M | +231% |
| Net profit | NOK 1,5M | +211% |
| Total assets | NOK 4,2M | +54% |
| Equity | NOK 615K | +173% |
| Employees | 24 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 960 | 5 114 | 10 573 | 15 670 | 16 907 | 15 756 | 21 080 |
| Staff expenses | −667 | −3 379 | −5 773 | −11 732 | −13 770 | −14 503 | −11 629 |
| EBITDA | 120 | 239 | 815 | 164 | 482 | −1 240 | 1 623 |
| Depreciation & amort. | −0 | −0 | −80 | −69 | −55 | −44 | −35 |
| EBIT | 120 | 239 | 734 | 95 | 426 | −1 284 | 1 588 |
| Net financials | 0 | 0 | −1 | −0 | −0 | −23 | −58 |
| Profit before tax | 120 | 240 | 734 | 95 | 426 | −1 307 | 1 530 |
| Tax | 27 | 54 | 166 | 26 | 100 | −0 | 74 |
| Net profit | 93 | 186 | 567 | 69 | 326 | −1 307 | 1 456 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 429 | 2 559 | 3 387 | 2 953 | 5 065 | 2 719 | 4 196 |
| Equity | 118 | 303 | 471 | 140 | 466 | −841 | 615 |
| Long-term debt | 0 | 5 | 5 | 0 | 0 | 450 | 25 |
| Short-term debt | 311 | 2 250 | 2 911 | 2 813 | 4 599 | 3 110 | 3 556 |
| Total debt | 311 | 2 256 | 2 916 | 2 813 | 4 599 | 3 560 | 3 581 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mohamed Zain Alexander Rupani | Chairman | 0 companies |
| Feroz Ali Rupani | Board of Directors | 0 companies |
| Mohammed Ali Rupani | Board of Directors | 0 companies |
| Rizwan Husain Rupani | Board of Directors | 0 companies |