| Revenue | NOK 29,6M | +7% |
| EBITDA | NOK 25M | +8% |
| Net profit | NOK 3,8M | +30% |
| Total assets | NOK 289,3M | -1% |
| Equity | NOK 48,8M | +8% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 7 318 | 25 035 | 24 477 | 27 614 | 29 585 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −8 001 | −186 | 4 439 | 18 296 | 20 171 | 23 216 | 25 032 |
| Depreciation & amort. | −490 | −0 | −1 642 | −6 902 | −6 907 | −6 908 | −6 908 |
| EBIT | −8 491 | −186 | 2 798 | 11 393 | 13 263 | 16 308 | 18 124 |
| Net financials | −461 | −747 | −1 945 | −6 543 | −9 417 | −12 572 | −13 267 |
| Profit before tax | −8 951 | −933 | 853 | 4 851 | 3 846 | 3 736 | 4 857 |
| Tax | −1 973 | −205 | 196 | 1 067 | 846 | 822 | 1 069 |
| Net profit | −6 978 | −728 | 657 | 3 783 | 3 000 | 2 914 | 3 788 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 50 219 | 205 500 | 337 164 | 323 911 | 312 737 | 291 915 | 289 326 |
| Equity | 8 035 | 10 164 | 24 242 | 12 226 | 43 223 | 45 002 | 48 790 |
| Long-term debt | 41 093 | 47 503 | 309 912 | 291 842 | 248 113 | 241 115 | 233 972 |
| Short-term debt | 1 091 | 147 832 | 3 010 | 19 843 | 21 401 | 5 799 | 6 563 |
| Total debt | 42 185 | 195 335 | 312 922 | 311 685 | 269 514 | 246 914 | 240 536 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pellerin As | Company | 95.0% | 95.0% | 2024 |
Espejord Invest As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Espejord | Chairman | 0 companies |