| Revenue | NOK 316K | -65% |
| EBITDA | NOK -218K | +1% |
| Net profit | NOK -744K | -23% |
| Total assets | NOK 3,2M | -14% |
| Equity | NOK -187K | -134% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 100 | 935 | 1 178 | 538 | 913 | 316 |
| Staff expenses | −18 | −309 | −407 | −779 | −558 | −318 |
| EBITDA | −35 | 92 | −393 | −1 148 | −220 | −218 |
| Depreciation & amort. | −0 | −26 | −43 | −87 | −375 | −373 |
| EBIT | −35 | 66 | −436 | −1 236 | −594 | −592 |
| Net financials | −3 | −19 | −34 | −4 | −9 | −152 |
| Profit before tax | −38 | 47 | −470 | −1 240 | −603 | −744 |
| Tax | −0 | −0 | −0 | −40 | −0 | −0 |
| Net profit | −38 | 47 | −470 | −1 200 | −603 | −744 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 594 | 2 603 | 5 716 | 4 514 | 3 744 | 3 237 |
| Equity | −13 | 633 | 2 289 | 1 159 | 556 | −187 |
| Long-term debt | 0 | 0 | 2 400 | 2 400 | 2 827 | 67 |
| Short-term debt | 608 | 1 970 | 1 027 | 955 | 360 | 3 357 |
| Total debt | 608 | 1 970 | 3 427 | 3 355 | 3 187 | 3 424 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maran As | Company | 76.6% | 76.6% | 2022 |
Skaar 137 Holding As | Company | 2.6% | 2.6% | 2022 |
Uxmal As | Company | 2.2% | 2.2% | 2022 |
Storm Eiendom As | Company | 2.2% | 2.2% | 2022 |
Future State As | Company | 2.2% | 2.2% | 2022 |
Per Finne Industridesign As | Company | 2.2% | 2.2% | 2022 |
Skog Invest As | Company | 2.0% | 2.0% | 2022 |
Chapters As | Company | 1.7% | 1.7% | 2022 |
Skansen Holding Bergen As | Company | 1.7% | 1.7% | 2022 |
Sopra Steria As | Company | 1.3% | 1.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Skaar | Board of Directors | 0 companies |
| Anders Even Kvåle | Chairman | 0 companies |
| Bjarte Håvardstun Henriksen | Board of Directors | 0 companies |
| Hallgeir Skøien Varsi | Board of Directors | 0 companies |